End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
570
IDR
|
-0.87%
|
|
-3.39%
|
-13.64%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
776,816
|
664,902
|
605,653
|
608,945
|
1,003,936
|
1,086,225
|
Enterprise Value (EV)
1 |
4,315,671
|
4,224,034
|
2,993,564
|
2,586,238
|
3,648,030
|
4,995,689
|
P/E ratio
|
13.5
x
|
11.2
x
|
30.2
x
|
21.2
x
|
11.5
x
|
10.3
x
|
Yield
|
2.97%
|
-
|
1.09%
|
-
|
2.62%
|
-
|
Capitalization / Revenue
|
2.69
x
|
2.16
x
|
1.83
x
|
2.37
x
|
2.92
x
|
2.7
x
|
EV / Revenue
|
14.9
x
|
13.7
x
|
9.03
x
|
10.1
x
|
10.6
x
|
12.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.66
x
|
0.55
x
|
0.5
x
|
0.49
x
|
0.76
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
1,645,796
|
1,645,796
|
1,645,796
|
1,645,796
|
1,645,796
|
1,645,796
|
Reference price
2 |
472.0
|
404.0
|
368.0
|
370.0
|
610.0
|
660.0
|
Announcement Date
|
4/25/19
|
4/21/20
|
4/29/21
|
4/8/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
289,100
|
308,205
|
331,426
|
256,671
|
343,546
|
401,669
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
76,912
|
78,389
|
27,212
|
34,803
|
112,942
|
132,140
|
Net income
1 |
57,571
|
59,269
|
20,053
|
28,703
|
87,460
|
105,013
|
Net margin
|
19.91%
|
19.23%
|
6.05%
|
11.18%
|
25.46%
|
26.14%
|
EPS
2 |
34.98
|
36.01
|
12.18
|
17.44
|
53.14
|
63.81
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
14.00
|
-
|
4.000
|
-
|
16.00
|
-
|
Announcement Date
|
4/25/19
|
4/21/20
|
4/29/21
|
4/8/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,538,855
|
3,559,132
|
2,387,911
|
1,977,293
|
2,644,094
|
3,909,464
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.99%
|
4.97%
|
1.66%
|
2.34%
|
6.83%
|
7.75%
|
ROA (Net income/ Total Assets)
|
1.23%
|
1.18%
|
0.44%
|
0.75%
|
2.13%
|
2.02%
|
Assets
1 |
4,693,543
|
5,035,599
|
4,584,591
|
3,849,651
|
4,106,682
|
5,210,012
|
Book Value Per Share
2 |
715.0
|
734.0
|
734.0
|
756.0
|
800.0
|
847.0
|
Cash Flow per Share
2 |
115.0
|
100.0
|
254.0
|
134.0
|
312.0
|
205.0
|
Capex
1 |
15,746
|
13,704
|
4,681
|
3,280
|
5,257
|
11,508
|
Capex / Sales
|
5.45%
|
4.45%
|
1.41%
|
1.28%
|
1.53%
|
2.87%
|
Announcement Date
|
4/25/19
|
4/21/20
|
4/29/21
|
4/8/22
|
3/30/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.64% | 57.83M | | -8.14% | 49.88B | | -5.25% | 30.53B | | +63.88% | 29.08B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B |
Other Consumer Lending
|