Stock BBMD PT BANK MESTIKA DHARMA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Mestika Dharma Tbk

Equities

BBMD

ID1000128507

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
2,000 IDR +5.26% Intraday chart for PT Bank Mestika Dharma Tbk +5.26% 0.00%
Apr. 25 PT Bank Mestika Dharma Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 PT Bank Mestika Dharma Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,644,324 11,451,252 6,040,067 8,054,138 8,537,386 8,054,138
Enterprise Value (EV) 1 4,899,628 10,941,968 5,672,234 7,937,515 8,451,820 6,423,569
P/E ratio 21.2 x 46.3 x 18.7 x 15.5 x 16.3 x 19.3 x
Yield - - 1.99% 1.71% 1.62% -
Capitalization / Revenue 7.94 x 16.2 x 7.6 x 7.71 x 7.8 x 7.96 x
EV / Revenue 6.89 x 15.5 x 7.13 x 7.59 x 7.72 x 6.35 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.83 x 3.29 x 1.51 x 1.88 x 1.88 x 1.64 x
Nbr of stocks (in thousands) 4,090,090 4,089,733 4,026,712 4,027,069 4,027,069 4,027,069
Reference price 2 1,380 2,800 1,500 2,000 2,120 2,000
Announcement Date 3/28/19 3/27/20 4/15/21 4/27/22 4/11/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 710,958 706,651 795,000 1,045,247 1,094,223 1,011,533
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 355,549 330,774 419,976 665,573 670,435 535,114
Net income 1 265,863 247,574 325,932 519,580 523,104 417,136
Net margin 37.39% 35.03% 41% 49.71% 47.81% 41.24%
EPS 2 65.00 60.53 80.00 129.0 129.9 103.6
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 29.79 34.26 34.27 -
Announcement Date 3/28/19 3/27/20 4/15/21 4/27/22 4/11/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 744,696 509,283 367,833 116,623 85,565 1,630,568
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.62% 7.54% 8.7% 12.5% 11.8% 8.82%
ROA (Net income/ Total Assets) 2.22% 1.98% 2.41% 3.45% 3.21% 2.56%
Assets 1 11,955,865 12,496,781 13,530,330 15,071,649 16,283,896 16,319,885
Book Value Per Share 2 755.0 851.0 996.0 1,065 1,130 1,218
Cash Flow per Share 2 170.0 130.0 91.30 68.30 78.60 249.0
Capex 1 19,899 9,908 3,169 25,362 27,188 61,529
Capex / Sales 2.8% 1.4% 0.4% 2.43% 2.48% 6.08%
Announcement Date 3/28/19 3/27/20 4/15/21 4/27/22 4/11/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail & Mortgage Banks

1st Jan change Capi.
PT BANK MESTIKA DHARMA TBK Stock PT Bank Mestika Dharma Tbk
0.00% 496M
AL RAJHI BANKING AND INVESTMENT CORPORATION Stock Al Rajhi Banking and Investment Corporation
-7.17% 85.66B
FIRSTRAND LIMITED Stock FirstRand Limited
-11.55% 19.54B
CAPITEC BANK HOLDINGS LIMITED Stock Capitec Bank Holdings Limited
+13.43% 14.27B
FEDERAL NATIONAL MORTGAGE ASSOCIATION Stock Federal National Mortgage Association
+42.99% 8.78B
ABSA GROUP LIMITED Stock Absa Group Limited
-12.04% 6.4B
PENNYMAC FINANCIAL SERVICES, INC. Stock PennyMac Financial Services, Inc.
-1.10% 4.45B
LIC HOUSING FINANCE LIMITED Stock LIC Housing Finance Limited
+25.69% 4.4B
WALKER & DUNLOP, INC. Stock Walker & Dunlop, Inc.
-15.38% 3.16B
WSFS FINANCIAL CORPORATION Stock WSFS Financial Corporation
-6.14% 2.59B
Retail & Mortgage Banks
  1. Stock Market
  2. Equities
  3. BBMD Stock
  4. Financials PT Bank Mestika Dharma Tbk