Stock MEGA PT BANK MEGA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Mega Tbk

Equities

MEGA

ID1000052400

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5,250 IDR +2.94% Intraday chart for PT Bank Mega Tbk +1.94% +2.94%
Feb. 07 PT Bank Mega Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Mega Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 32,985,553 42,746,584 48,468,568 57,051,544 61,933,371 59,878,709
Enterprise Value (EV) 1 32,615,968 37,540,148 36,171,621 37,305,275 61,974,444 66,605,365
P/E ratio 20.6 x 21.3 x 16.1 x 14.2 x 15.3 x 17.1 x
Yield 2.42% 2.34% - 4.91% 4.58% -
Capitalization / Revenue 6.39 x 7.36 x 7.21 x 7.24 x 7.54 x 7.85 x
EV / Revenue 6.32 x 6.46 x 5.38 x 4.74 x 7.54 x 8.73 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.39 x 2.75 x 2.66 x 2.98 x 3 x 2.75 x
Nbr of stocks (in thousands) 11,740,925 11,740,925 11,740,925 11,740,925 11,740,923 11,740,923
Reference price 2 2,809 3,641 4,128 4,859 5,275 5,100
Announcement Date 3/5/19 2/13/20 1/28/21 2/4/22 2/2/23 2/7/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,163,475 5,810,088 6,723,610 7,877,282 8,218,881 7,625,451
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,002,021 2,508,411 3,715,053 4,952,616 5,028,070 4,342,729
Net income 1 1,599,347 2,002,733 3,008,311 4,008,051 4,052,678 3,510,670
Net margin 30.97% 34.47% 44.74% 50.88% 49.31% 46.04%
EPS 2 136.2 170.6 256.2 341.4 345.2 299.0
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 68.11 85.28 - 238.5 241.6 -
Announcement Date 3/5/19 2/13/20 1/28/21 2/4/22 2/2/23 2/7/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 41,073 6,726,656
Net Cash position 1 369,585 5,206,436 12,296,947 19,746,269 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.9% 13.7% 17.8% 21.5% 20.4% 16.6%
ROA (Net income/ Total Assets) 1.93% 2.17% 2.82% 3.27% 2.95% 2.56%
Assets 1 83,031,201 92,283,338 106,503,965 122,544,134 137,318,402 136,900,250
Book Value Per Share 2 1,174 1,324 1,551 1,631 1,757 1,853
Cash Flow per Share 2 339.0 816.0 468.0 976.0 922.0 413.0
Capex 1 137,412 93,940 91,204 50,446 283,730 146,907
Capex / Sales 2.66% 1.62% 1.36% 0.64% 3.45% 1.93%
Announcement Date 3/5/19 2/13/20 1/28/21 2/4/22 2/2/23 2/7/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
PT BANK MEGA TBK Stock PT Bank Mega Tbk
+2.94% 3.8B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. MEGA Stock
  4. Financials PT Bank Mega Tbk