Stock MAYA PT BANK MAYAPADA INTERNASIONAL TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Mayapada Internasional Tbk

Equities

MAYA

ID1000055205

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
356 IDR -0.56% Intraday chart for PT Bank Mayapada Internasional Tbk +5.33% -21.59%
Apr. 22 PT Bank Mayapada Internasional Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Mayapada Internasional Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 44,349,861 61,553,188 52,267,942 7,809,363 6,152,832 5,371,895
Enterprise Value (EV) 1 33,462,816 53,886,870 47,467,272 -10,977,300 -7,302,000 -652,761
P/E ratio 91.6 x 111 x 815 x 166 x 237 x -
Yield - - - - - -
Capitalization / Revenue 21.8 x 27.4 x 31.7 x 5.35 x 4.05 x 2.82 x
EV / Revenue 16.4 x 24 x 28.8 x -7.52 x -4.8 x -0.34 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 4.15 x 5.04 x 4.05 x 0.56 x 0.44 x -
Nbr of stocks (in thousands) 6,313,148 6,764,087 6,832,411 11,832,369 11,832,369 11,832,369
Reference price 2 7,025 9,100 7,650 660.0 520.0 454.0
Announcement Date 3/30/19 5/8/20 6/29/21 4/30/22 4/11/23 4/22/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,034,968 2,247,427 1,649,914 1,459,147 1,521,063 1,908,250
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 600,930 714,688 104,448 72,211 53,787 54,609
Net income 1 437,412 528,114 64,164 44,127 25,997 22,103
Net margin 21.49% 23.5% 3.89% 3.02% 1.71% 1.16%
EPS 2 76.66 82.17 9.391 3.988 2.197 -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/30/19 5/8/20 6/29/21 4/30/22 4/11/23 4/22/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 10,887,045 7,666,318 4,800,670 18,786,663 13,454,832 6,024,656
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.53% 4.57% 0.51% 0.33% 0.19% 0.15%
ROA (Net income/ Total Assets) 0.54% 0.59% 0.07% 0.04% 0.02% 0.02%
Assets 1 80,867,443 90,198,804 92,991,304 105,820,144 127,436,275 139,012,579
Book Value Per Share 2 1,692 1,806 1,890 1,181 1,171 -
Cash Flow per Share 2 1,091 523.0 1,214 1,061 889.0 -
Capex 1 181,685 94,654 187,333 84,002 1,359,082 217,059
Capex / Sales 8.93% 4.21% 11.35% 5.76% 89.35% 11.37%
Announcement Date 3/30/19 5/8/20 6/29/21 4/30/22 4/11/23 4/22/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
PT BANK MAYAPADA INTERNASIONAL TBK Stock PT Bank Mayapada Internasional Tbk
-21.59% 568M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. MAYA Stock
  4. Financials PT Bank Mayapada Internasional Tbk