Stock BMAS PT BANK MASPION INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Maspion Indonesia Tbk

Equities

BMAS

ID1000128200

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
530 IDR 0.00% Intraday chart for PT Bank Maspion Indonesia Tbk +0.95% -8.62%
Mar. 27 PT Bank Maspion Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Maspion Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,635,194 1,590,759 1,910,688 7,687,188 9,302,182 10,394,549
Enterprise Value (EV) 1 1,023,622 716,306 485,477 5,004,515 7,650,426 8,419,583
P/E ratio 23 x 26.6 x 28.5 x 95.9 x 45.4 x 86.3 x
Yield - - 1.74% - - -
Capitalization / Revenue 6.26 x 5.7 x 6.61 x 23.6 x 20.9 x 21.6 x
EV / Revenue 3.92 x 2.57 x 1.68 x 15.4 x 17.2 x 17.5 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.36 x 1.29 x 1.49 x 5.77 x 2.98 x 1.56 x
Nbr of stocks (in thousands) 4,443,462 4,443,462 4,443,462 4,443,462 8,534,112 17,921,636
Reference price 2 368.0 358.0 430.0 1,730 1,090 580.0
Announcement Date 3/29/19 5/3/20 3/30/21 3/17/22 3/31/23 3/27/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 261,023 279,121 288,873 325,395 444,525 482,283
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 95,214 80,440 89,555 101,542 151,070 83,824
Net income 1 71,014 59,747 66,986 80,162 114,941 63,253
Net margin 27.21% 21.41% 23.19% 24.64% 25.86% 13.12%
EPS 2 15.98 13.45 15.08 18.04 23.99 6.722
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 7.500 - - -
Announcement Date 3/29/19 5/3/20 3/30/21 3/17/22 3/31/23 3/27/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 611,572 874,453 1,425,212 2,682,674 1,651,756 1,974,966
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.01% 4.92% 5.33% 6.13% 5.13% 1.28%
ROA (Net income/ Total Assets) 1.11% 0.84% 0.76% 0.66% 0.79% 0.37%
Assets 1 6,374,674 7,132,245 8,840,764 12,173,435 14,595,678 17,315,469
Book Value Per Share 2 270.0 277.0 289.0 300.0 366.0 371.0
Cash Flow per Share 2 126.0 138.0 209.0 469.0 134.0 31.70
Capex 1 4,604 6,274 5,688 4,348 23,173 15,399
Capex / Sales 1.76% 2.25% 1.97% 1.34% 5.21% 3.19%
Announcement Date 3/29/19 5/3/20 3/30/21 3/17/22 3/31/23 3/27/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail & Mortgage Banks

1st Jan change Capi.
PT BANK MASPION INDONESIA TBK Stock PT Bank Maspion Indonesia Tbk
-8.62% 591M
AL RAJHI BANKING AND INVESTMENT CORPORATION Stock Al Rajhi Banking and Investment Corporation
-10.40% 82.67B
FIRSTRAND LIMITED Stock FirstRand Limited
-13.56% 18.91B
CAPITEC BANK HOLDINGS LIMITED Stock Capitec Bank Holdings Limited
+10.53% 13.78B
FEDERAL NATIONAL MORTGAGE ASSOCIATION Stock Federal National Mortgage Association
+36.45% 8.38B
ABSA GROUP LIMITED Stock Absa Group Limited
-13.66% 6.22B
PENNYMAC FINANCIAL SERVICES, INC. Stock PennyMac Financial Services, Inc.
-1.55% 4.43B
LIC HOUSING FINANCE LIMITED Stock LIC Housing Finance Limited
+23.36% 4.36B
WALKER & DUNLOP, INC. Stock Walker & Dunlop, Inc.
-16.03% 3.13B
WSFS FINANCIAL CORPORATION Stock WSFS Financial Corporation
-6.71% 2.57B
Retail & Mortgage Banks
  1. Stock Market
  2. Equities
  3. BMAS Stock
  4. Financials PT Bank Maspion Indonesia Tbk