End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4,250
IDR
|
0.00%
|
|
-0.93%
|
+3.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,788,431
|
4,862,762
|
3,901,519
|
22,394,124
|
23,689,004
|
25,090,991
|
Enterprise Value (EV)
1 |
2,910,422
|
3,795,942
|
1,259,016
|
17,236,153
|
21,211,538
|
20,418,886
|
P/E ratio
|
332
x
|
683
x
|
201
x
|
542
x
|
151
x
|
121
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
31.2
x
|
34.9
x
|
21.3
x
|
90.7
x
|
48.5
x
|
38.5
x
|
EV / Revenue
|
24
x
|
27.2
x
|
6.86
x
|
69.8
x
|
43.4
x
|
31.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.14
x
|
3.98
x
|
3.21
x
|
9.08
x
|
7.2
x
|
7.06
x
|
Nbr of stocks (in thousands)
|
5,654,375
|
5,654,375
|
5,654,375
|
5,877,723
|
5,937,094
|
6,134,717
|
Reference price
2 |
670.0
|
860.0
|
690.0
|
3,810
|
3,990
|
4,090
|
Announcement Date
|
3/29/19
|
5/20/20
|
5/7/21
|
4/27/22
|
3/31/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
121,489
|
139,345
|
183,481
|
246,859
|
488,432
|
651,274
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
16,935
|
9,940
|
28,621
|
50,177
|
202,853
|
267,531
|
Net income
1 |
11,395
|
7,115
|
19,376
|
39,748
|
157,048
|
207,876
|
Net margin
|
9.38%
|
5.11%
|
10.56%
|
16.1%
|
32.15%
|
31.92%
|
EPS
2 |
2.015
|
1.258
|
3.427
|
7.030
|
26.43
|
33.89
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/19
|
5/20/20
|
5/7/21
|
4/27/22
|
3/31/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
878,009
|
1,066,820
|
2,642,503
|
5,157,971
|
2,477,466
|
4,672,105
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.94%
|
0.59%
|
1.59%
|
2.21%
|
5.55%
|
6.07%
|
ROA (Net income/ Total Assets)
|
0.33%
|
0.16%
|
0.28%
|
0.34%
|
0.88%
|
0.93%
|
Assets
1 |
3,488,977
|
4,560,897
|
6,851,485
|
11,749,335
|
17,805,896
|
22,470,652
|
Book Value Per Share
2 |
214.0
|
216.0
|
215.0
|
420.0
|
554.0
|
580.0
|
Cash Flow per Share
2 |
159.0
|
135.0
|
342.0
|
627.0
|
525.0
|
558.0
|
Capex
1 |
9,276
|
9,360
|
22,037
|
16,748
|
32,096
|
33,647
|
Capex / Sales
|
7.64%
|
6.72%
|
12.01%
|
6.78%
|
6.57%
|
5.17%
|
Announcement Date
|
3/29/19
|
5/20/20
|
5/7/21
|
4/27/22
|
3/31/23
|
4/17/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.91% | 1.61B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +13.25% | 47B | | +1.36% | 47.1B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|