Financials PT Bank Ina Perdana Tbk

Equities

BINA

ID1000130404

Banks

End-of-day quote INDONESIA S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
4,250 IDR 0.00% Intraday chart for PT Bank Ina Perdana Tbk -0.93% +3.91%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,788,431 4,862,762 3,901,519 22,394,124 23,689,004 25,090,991
Enterprise Value (EV) 1 2,910,422 3,795,942 1,259,016 17,236,153 21,211,538 20,418,886
P/E ratio 332 x 683 x 201 x 542 x 151 x 121 x
Yield - - - - - -
Capitalization / Revenue 31.2 x 34.9 x 21.3 x 90.7 x 48.5 x 38.5 x
EV / Revenue 24 x 27.2 x 6.86 x 69.8 x 43.4 x 31.4 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.14 x 3.98 x 3.21 x 9.08 x 7.2 x 7.06 x
Nbr of stocks (in thousands) 5,654,375 5,654,375 5,654,375 5,877,723 5,937,094 6,134,717
Reference price 2 670.0 860.0 690.0 3,810 3,990 4,090
Announcement Date 3/29/19 5/20/20 5/7/21 4/27/22 3/31/23 4/17/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 121,489 139,345 183,481 246,859 488,432 651,274
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 16,935 9,940 28,621 50,177 202,853 267,531
Net income 1 11,395 7,115 19,376 39,748 157,048 207,876
Net margin 9.38% 5.11% 10.56% 16.1% 32.15% 31.92%
EPS 2 2.015 1.258 3.427 7.030 26.43 33.89
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 5/20/20 5/7/21 4/27/22 3/31/23 4/17/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 878,009 1,066,820 2,642,503 5,157,971 2,477,466 4,672,105
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 0.94% 0.59% 1.59% 2.21% 5.55% 6.07%
ROA (Net income/ Total Assets) 0.33% 0.16% 0.28% 0.34% 0.88% 0.93%
Assets 1 3,488,977 4,560,897 6,851,485 11,749,335 17,805,896 22,470,652
Book Value Per Share 2 214.0 216.0 215.0 420.0 554.0 580.0
Cash Flow per Share 2 159.0 135.0 342.0 627.0 525.0 558.0
Capex 1 9,276 9,360 22,037 16,748 32,096 33,647
Capex / Sales 7.64% 6.72% 12.01% 6.78% 6.57% 5.17%
Announcement Date 3/29/19 5/20/20 5/7/21 4/27/22 3/31/23 4/17/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BINA Stock
  4. Financials PT Bank Ina Perdana Tbk