Financials PT Bank Ganesha Tbk

Equities

BGTG

ID1000137003

Banks

End-of-day quote INDONESIA S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
67 IDR 0.00% Intraday chart for PT Bank Ganesha Tbk 0.00% -12.99%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 916,355 737,554 826,954 2,726,715 1,432,977 1,845,767
Enterprise Value (EV) 1 -33,460 -516,571 -1,261,170 -2,588,647 -2,018,014 -1,173,815
P/E ratio 164 x 62.3 x 259 x 252 x 30.7 x 15.4 x
Yield - - - - - -
Capitalization / Revenue 5.36 x 4.39 x 5.15 x 15.9 x 5.71 x 5.07 x
EV / Revenue -0.2 x -3.07 x -7.85 x -15.1 x -8.04 x -3.23 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.81 x 0.65 x 0.73 x 1.27 x 0.46 x 0.57 x
Nbr of stocks (in thousands) 11,175,060 11,175,060 11,175,060 11,175,060 16,470,997 23,970,997
Reference price 2 82.00 66.00 74.00 244.0 87.00 77.00
Announcement Date 3/21/19 5/12/20 4/27/21 3/31/22 4/5/23 4/1/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 170,997 168,130 160,591 171,867 251,044 363,908
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 7,413 14,526 5,002 14,651 57,424 128,784
Net income 1 5,600 11,841 3,198 10,866 46,043 103,965
Net margin 3.27% 7.04% 1.99% 6.32% 18.34% 28.57%
EPS 2 0.5011 1.060 0.2862 0.9700 2.830 5.000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/21/19 5/12/20 4/27/21 3/31/22 4/5/23 4/1/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 949,815 1,254,125 2,088,124 5,315,362 3,450,991 3,019,582
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 0.5% 1.05% 0.28% 0.66% 1.74% 3.26%
ROA (Net income/ Total Assets) 0.12% 0.25% 0.06% 0.16% 0.52% 1.13%
Assets 1 4,541,768 4,654,481 5,092,357 6,974,326 8,773,438 9,185,810
Book Value Per Share 2 101.0 102.0 102.0 192.0 191.0 135.0
Cash Flow per Share 2 53.80 34.50 71.30 309.0 164.0 78.20
Capex 1 3,129 1,166 2,033 5,928 3,711 6,351
Capex / Sales 1.83% 0.69% 1.27% 3.45% 1.48% 1.75%
Announcement Date 3/21/19 5/12/20 4/27/21 3/31/22 4/5/23 4/1/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BGTG Stock
  4. Financials PT Bank Ganesha Tbk