End-of-day quote
INDONESIA S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
67
IDR
|
0.00%
|
|
0.00%
|
-12.99%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
916,355
|
737,554
|
826,954
|
2,726,715
|
1,432,977
|
1,845,767
|
Enterprise Value (EV)
1 |
-33,460
|
-516,571
|
-1,261,170
|
-2,588,647
|
-2,018,014
|
-1,173,815
|
P/E ratio
|
164
x
|
62.3
x
|
259
x
|
252
x
|
30.7
x
|
15.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.36
x
|
4.39
x
|
5.15
x
|
15.9
x
|
5.71
x
|
5.07
x
|
EV / Revenue
|
-0.2
x
|
-3.07
x
|
-7.85
x
|
-15.1
x
|
-8.04
x
|
-3.23
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.81
x
|
0.65
x
|
0.73
x
|
1.27
x
|
0.46
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
11,175,060
|
11,175,060
|
11,175,060
|
11,175,060
|
16,470,997
|
23,970,997
|
Reference price
2 |
82.00
|
66.00
|
74.00
|
244.0
|
87.00
|
77.00
|
Announcement Date
|
3/21/19
|
5/12/20
|
4/27/21
|
3/31/22
|
4/5/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
170,997
|
168,130
|
160,591
|
171,867
|
251,044
|
363,908
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
7,413
|
14,526
|
5,002
|
14,651
|
57,424
|
128,784
|
Net income
1 |
5,600
|
11,841
|
3,198
|
10,866
|
46,043
|
103,965
|
Net margin
|
3.27%
|
7.04%
|
1.99%
|
6.32%
|
18.34%
|
28.57%
|
EPS
2 |
0.5011
|
1.060
|
0.2862
|
0.9700
|
2.830
|
5.000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/19
|
5/12/20
|
4/27/21
|
3/31/22
|
4/5/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
949,815
|
1,254,125
|
2,088,124
|
5,315,362
|
3,450,991
|
3,019,582
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.5%
|
1.05%
|
0.28%
|
0.66%
|
1.74%
|
3.26%
|
ROA (Net income/ Total Assets)
|
0.12%
|
0.25%
|
0.06%
|
0.16%
|
0.52%
|
1.13%
|
Assets
1 |
4,541,768
|
4,654,481
|
5,092,357
|
6,974,326
|
8,773,438
|
9,185,810
|
Book Value Per Share
2 |
101.0
|
102.0
|
102.0
|
192.0
|
191.0
|
135.0
|
Cash Flow per Share
2 |
53.80
|
34.50
|
71.30
|
309.0
|
164.0
|
78.20
|
Capex
1 |
3,129
|
1,166
|
2,033
|
5,928
|
3,711
|
6,351
|
Capex / Sales
|
1.83%
|
0.69%
|
1.27%
|
3.45%
|
1.48%
|
1.75%
|
Announcement Date
|
3/21/19
|
5/12/20
|
4/27/21
|
3/31/22
|
4/5/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.99% | 100M | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.97% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|