Stock MCOR PT BANK CHINA CONSTRUCTION BANK INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank China Construction Bank Indonesia Tbk

Equities

MCOR

ID1000106305

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
70 IDR +1.45% Intraday chart for PT Bank China Construction Bank Indonesia Tbk +1.45% -10.26%
Feb. 05 PT Bank China Construction Bank Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank China Construction Bank Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,361,667 2,145,458 5,270,843 4,398,689 3,033,578 2,957,739
Enterprise Value (EV) 1 1,480,928 4,118,748 -1,607,899 -4,282,443 -1,569,509 2,039,840
P/E ratio 26.3 x 27.2 x 72.6 x 55.5 x 22.3 x 12.3 x
Yield - - - - - -
Capitalization / Revenue 3.94 x 3.51 x 9.22 x 7.21 x 4.32 x 3.39 x
EV / Revenue 2.47 x 6.73 x -2.81 x -7.02 x -2.24 x 2.34 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.94 x 0.77 x 0.88 x 0.72 x 0.49 x 0.45 x
Nbr of stocks (in thousands) 16,631,461 16,631,461 37,919,731 37,919,731 37,919,731 37,919,731
Reference price 2 142.0 129.0 139.0 116.0 80.00 78.00
Announcement Date 3/27/19 4/1/20 3/31/21 3/11/22 2/20/23 2/5/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 598,971 611,604 571,393 610,309 702,073 871,570
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 135,618 112,336 63,703 104,014 175,742 309,801
Net income 1 89,860 78,967 49,979 79,392 135,959 241,291
Net margin 15% 12.91% 8.75% 13.01% 19.37% 27.68%
EPS 2 5.403 4.748 1.914 2.090 3.585 6.360
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/27/19 4/1/20 3/31/21 3/11/22 2/20/23 2/5/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 1,973,290 - - - -
Net Cash position 1 880,739 - 6,878,742 8,681,132 4,603,087 917,899
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.62% 2.97% 1.13% 1.31% 2.21% 3.79%
ROA (Net income/ Total Assets) 0.57% 0.45% 0.23% 0.31% 0.53% 0.91%
Assets 1 15,893,173 17,443,561 22,065,784 25,718,173 25,609,154 26,439,952
Book Value Per Share 2 151.0 168.0 159.0 160.0 163.0 172.0
Cash Flow per Share 2 52.70 49.70 63.30 70.80 29.60 10.50
Capex 1 43,295 27,245 37,552 35,139 26,790 16,366
Capex / Sales 7.23% 4.45% 6.57% 5.76% 3.82% 1.88%
Announcement Date 3/27/19 4/1/20 3/31/21 3/11/22 2/20/23 2/5/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK CHINA CONSTRUCTION BANK INDONESIA TBK Stock PT Bank China Construction Bank Indonesia Tbk
-10.26% 164M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.63% 555B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+11.52% 295B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.50% 209B
BANK OF CHINA LIMITED Stock Bank of China Limited
+18.46% 172B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+9.68% 165B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+8.95% 156B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.01% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.07% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. MCOR Stock
  4. Financials PT Bank China Construction Bank Indonesia Tbk