Stock BACA PT BANK CAPITAL INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Capital Indonesia Tbk

Equities

BACA

ID1000107402

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
130 IDR 0.00% Intraday chart for PT Bank Capital Indonesia Tbk 0.00% -1.52%
Apr. 04 PT Bank Capital Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Capital Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,099,927 2,121,043 2,632,392 1,864,030 2,613,846 2,633,799
Enterprise Value (EV) 1 -2,699,516 -816,733 671,320 -2,038,508 3,792,761 5,470,786
P/E ratio 21 x 141 x 46.1 x 54.2 x 160 x 25.9 x
Yield - - - - - -
Capitalization / Revenue 4.6 x 5.31 x 5.65 x 4.01 x 5.19 x 4.37 x
EV / Revenue -5.91 x -2.05 x 1.44 x -4.39 x 7.54 x 9.07 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.43 x 1.38 x 1.62 x 0.89 x 0.8 x 0.78 x
Nbr of stocks (in thousands) 6,999,758 7,070,142 7,001,043 7,007,632 19,953,025 19,953,025
Reference price 2 300.0 300.0 376.0 266.0 131.0 132.0
Announcement Date 3/29/19 5/31/20 6/30/21 4/1/22 4/3/23 4/4/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 456,796 399,204 465,565 464,797 503,304 603,066
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 142,073 23,949 78,959 48,694 41,444 130,640
Net income 1 106,500 15,884 61,414 34,785 32,129 101,767
Net margin 23.31% 3.98% 13.19% 7.48% 6.38% 16.87%
EPS 2 14.29 2.130 8.150 4.910 0.8200 5.100
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 5/31/20 6/30/21 4/1/22 4/3/23 4/4/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 1,178,915 2,836,987
Net Cash position 1 4,799,443 2,937,776 1,961,072 3,902,538 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.36% 1.05% 3.86% 1.85% 1.19% 3.05%
ROA (Net income/ Total Assets) 0.62% 0.09% 0.31% 0.16% 0.15% 0.51%
Assets 1 17,185,735 18,491,269 19,596,043 21,275,229 21,490,970 19,946,492
Book Value Per Share 2 210.0 217.0 232.0 300.0 165.0 170.0
Cash Flow per Share 2 687.0 355.0 422.0 573.0 47.40 5.340
Capex 1 46,080 32,652 95,876 19,458 37,120 6,014
Capex / Sales 10.09% 8.18% 20.59% 4.19% 7.38% 1%
Announcement Date 3/29/19 5/31/20 6/30/21 4/1/22 4/3/23 4/4/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
PT BANK CAPITAL INDONESIA TBK Stock PT Bank Capital Indonesia Tbk
-1.52% 162M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+13.62% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.79% 75.63B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.88% 56.57B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.37B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+14.92% 48.14B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+22.83% 45.13B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.41% 37.5B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.97% 35.24B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. BACA Stock
  4. Financials PT Bank Capital Indonesia Tbk