Stock ANJT PT AUSTINDO NUSANTARA JAYA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Austindo Nusantara Jaya Tbk

Equities

ANJT

ID1000270002

Food Processing

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
700 IDR -0.71% Intraday chart for PT Austindo Nusantara Jaya Tbk -1.41% -6.04%
Feb. 29 PT Austindo Nusantara Jaya Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Austindo Nusantara Jaya Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 262.8 238.4 170.4 229.5 141.9 162.4
Enterprise Value (EV) 1 394.4 408.1 351.1 373.1 265.9 307.4
P/E ratio -863 x -56.8 x 72.7 x 5.73 x 6.55 x 61.8 x
Yield - - 0.56% 4.18% 4.21% -
Capitalization / Revenue 1.73 x 1.83 x 1.04 x 0.86 x 0.53 x 0.69 x
EV / Revenue 2.6 x 3.13 x 2.14 x 1.4 x 0.99 x 1.3 x
EV / EBITDA 18.6 x 56.4 x 10.6 x 4.37 x 3.94 x 6.44 x
EV / FCF -4.51 x -8.14 x -12 x 11.1 x 17.1 x -48.8 x
FCF Yield -22.2% -12.3% -8.31% 9.01% 5.84% -2.05%
Price to Book 0.68 x 0.61 x 0.43 x 0.53 x 0.34 x 0.38 x
Nbr of stocks (in thousands) 3,311,505 3,311,505 3,311,505 3,311,940 3,333,204 3,354,175
Reference price 2 0.0793 0.0720 0.0514 0.0693 0.0426 0.0484
Announcement Date 3/12/19 3/12/20 3/25/21 3/17/22 3/29/23 2/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 151.7 130.4 164.1 266.8 269.2 236.5
EBITDA 1 21.25 7.238 33.02 85.44 67.49 47.71
EBIT 1 5.699 -7.068 13.95 62.08 40.91 18.36
Operating Margin 3.76% -5.42% 8.5% 23.27% 15.2% 7.76%
Earnings before Tax (EBT) 1 6.639 7.477 15.02 58.39 34.51 9.568
Net income 1 -0.3104 -4.197 2.348 40.03 21.72 2.626
Net margin -0.2% -3.22% 1.43% 15% 8.07% 1.11%
EPS 2 -0.000092 -0.001267 0.000708 0.0121 0.006500 0.000783
Free Cash Flow 1 -87.49 -50.15 -29.17 33.63 15.53 -6.301
FCF margin -57.67% -38.47% -17.78% 12.6% 5.77% -2.66%
FCF Conversion (EBITDA) - - - 39.36% 23.01% -
FCF Conversion (Net income) - - - 84.02% 71.51% -
Dividend per Share - - 0.000287 0.002900 0.001790 -
Announcement Date 3/12/19 3/12/20 3/25/21 3/17/22 3/29/23 2/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 132 170 181 144 124 145
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.192 x 23.44 x 5.473 x 1.68 x 1.838 x 3.037 x
Free Cash Flow 1 -87.5 -50.2 -29.2 33.6 15.5 -6.3
ROE (net income / shareholders' equity) -0.13% -1.18% 0.56% 9.57% 4.98% 0.45%
ROA (Net income/ Total Assets) 0.61% -0.72% 1.38% 6.02% 4.1% 1.89%
Assets 1 -51.07 583.3 169.9 664.8 530.1 139.2
Book Value Per Share 2 0.1200 0.1200 0.1200 0.1300 0.1300 0.1300
Cash Flow per Share 2 0.0100 0.0100 0 0.0100 0 0
Capex 1 71.3 70.4 45.8 36.9 33.6 34
Capex / Sales 46.97% 53.98% 27.9% 13.84% 12.49% 14.37%
Announcement Date 3/12/19 3/12/20 3/25/21 3/17/22 3/29/23 2/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Starch, Vegetable Fat & Oil Manufacturing

1st Jan change Capi.
PT AUSTINDO NUSANTARA JAYA TBK Stock PT Austindo Nusantara Jaya Tbk
-6.04% 145M
SIME DARBY PLANTATION Stock Sime Darby Plantation
-0.67% 6.43B
AAK AB Stock AAK AB
+24.91% 6.65B
GOLDEN AGRI-RESOURCES LTD Stock Golden Agri-Resources Ltd
+3.85% 2.51B
UNITED PLANTATIONS Stock United Plantations
+39.89% 2.17B
FIRST RESOURCES LIMITED Stock First Resources Limited
-2.10% 1.6B
THE NISSHIN OILLIO GROUP,LTD. Stock The Nisshin OilliO Group,Ltd.
+17.72% 1.04B
BUMITAMA AGRI LTD. Stock Bumitama Agri Ltd.
+22.31% 942M
PT ASTRA AGRO LESTARI TBK Stock PT Astra Agro Lestari Tbk
-7.83% 768M
PT TRIPUTRA AGRO PERSADA TBK Stock PT Triputra Agro Persada Tbk
+11.01% 740M
Starch, Vegetable Fat & Oil Manufacturing
  1. Stock Market
  2. Equities
  3. ANJT Stock
  4. Financials PT Austindo Nusantara Jaya Tbk