Financials PT Allo Bank Indonesia Tbk

Equities

BBHI

ID1000135304

Banks

End-of-day quote INDONESIA S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,005 IDR +0.50% Intraday chart for PT Allo Bank Indonesia Tbk 0.00% -22.09%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 686,565 523,054 1,774,199 81,830,187 38,353,903 28,032,031
Enterprise Value (EV) 1 417,786 38,073 2,434,297 82,612,016 37,059,418 27,049,241
P/E ratio -5.67 x -14.3 x 47.9 x 292 x 142 x 63.1 x
Yield - - - - - -
Capitalization / Revenue -122 x 7.91 x 13.1 x 269 x 53.5 x 25.2 x
EV / Revenue -74 x 0.58 x 18 x 272 x 51.7 x 24.3 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.13 x 1.74 x 5.11 x 63.4 x 5.98 x 4.07 x
Nbr of stocks (in thousands) 4,015,000 4,184,432 4,184,432 11,566,104 21,730,256 21,730,256
Reference price 2 171.0 125.0 424.0 7,075 1,765 1,290
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/9/23 1/31/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024
Net sales - 760.7 - -
EBITDA - - - -
EBIT 1 - 396.3 623.2 808
Operating Margin - 52.1% - -
Earnings before Tax (EBT) - - - -
Net income 1 192.5 270 444.6 570
Net margin - 35.5% - -
EPS 24.26 - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/31/22 3/9/23 1/31/24 -
1IDR in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 7% - -
ROA (Net income/ Total Assets) - 3.44% - -
Assets 1 - 7,854 - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 3/31/22 3/9/23 1/31/24 -
1IDR in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,005 IDR
Average target price
1,845 IDR
Spread / Average Target
+83.58%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BBHI Stock
  4. Financials PT Allo Bank Indonesia Tbk