End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1,005
IDR
|
+0.50%
|
|
0.00%
|
-22.09%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
686,565
|
523,054
|
1,774,199
|
81,830,187
|
38,353,903
|
28,032,031
|
Enterprise Value (EV)
1 |
417,786
|
38,073
|
2,434,297
|
82,612,016
|
37,059,418
|
27,049,241
|
P/E ratio
|
-5.67
x
|
-14.3
x
|
47.9
x
|
292
x
|
142
x
|
63.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-122
x
|
7.91
x
|
13.1
x
|
269
x
|
53.5
x
|
25.2
x
|
EV / Revenue
|
-74
x
|
0.58
x
|
18
x
|
272
x
|
51.7
x
|
24.3
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.13
x
|
1.74
x
|
5.11
x
|
63.4
x
|
5.98
x
|
4.07
x
|
Nbr of stocks (in thousands)
|
4,015,000
|
4,184,432
|
4,184,432
|
11,566,104
|
21,730,256
|
21,730,256
|
Reference price
2 |
171.0
|
125.0
|
424.0
|
7,075
|
1,765
|
1,290
|
Announcement Date
|
3/29/19
|
3/30/20
|
3/31/21
|
3/31/22
|
3/9/23
|
1/31/24
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net sales
|
-
|
760.7
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
396.3
|
623.2
|
808
|
Operating Margin
|
-
|
52.1%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
192.5
|
270
|
444.6
|
570
|
Net margin
|
-
|
35.5%
|
-
|
-
|
EPS
|
24.26
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/22
|
3/9/23
|
1/31/24
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
3.44%
|
-
|
-
|
Assets
1 |
-
|
7,854
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/22
|
3/9/23
|
1/31/24
|
-
|
Last Close Price
1,005
IDR Average target price
1,845
IDR Spread / Average Target +83.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.09% | 1.35B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|