Stock PROVATIINS PROVATI INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Provati Insurance Company Limited

Equities

PROVATIINS

BD0743PRVTI1

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
37.4 BDT -1.06% Intraday chart for Provati Insurance Company Limited -6.97% -36.50%
2023 Provati Insurance Company Limited acquired 52% stake in HAC Securites for BKT 46.5 million CI
2023 Provati Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 588.1 507.9 819.8 2,507 4,250 2,374
Enterprise Value (EV) 1 194 79.2 269.4 1,835 3,539 1,699
P/E ratio 11.4 x -4.9 x -10.1 x 27.2 x 28.5 x 23.4 x
Yield 5.05% 5.85% 4.35% 2.36% 0.82% 2.04%
Capitalization / Revenue 1.33 x 1.18 x 1.17 x 2.97 x 4.35 x 2.43 x
EV / Revenue 0.44 x 0.18 x 0.38 x 2.18 x 3.62 x 1.74 x
EV / EBITDA 2.47 x -1.02 x -5.32 x 14.3 x 18.8 x 10.8 x
EV / FCF 13.4 x -1.83 x -4.53 x 14.5 x 19.4 x -27.6 x
FCF Yield 7.46% -54.5% -22.1% 6.89% 5.16% -3.62%
Price to Book 1.18 x 0.97 x 1.46 x 4 x 5.47 x 2.85 x
Nbr of stocks (in thousands) 40,312 40,312 40,312 40,312 40,312 40,312
Reference price 2 14.59 12.60 20.34 62.19 105.4 58.90
Announcement Date 7/11/18 6/20/19 9/4/20 5/11/21 7/8/22 7/17/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 441.3 432.1 701.6 843.6 976.8 976.8
EBITDA 1 78.47 -77.52 -50.66 128.5 188.5 157.1
EBIT 1 68.76 -87.05 -60.3 117.3 175 138.3
Operating Margin 15.58% -20.15% -8.6% 13.91% 17.91% 14.16%
Earnings before Tax (EBT) 1 68.99 -86.65 -59.72 118.1 176.1 140.1
Net income 1 51.56 -103.7 -81.02 92.01 149.3 101.7
Net margin 11.68% -23.99% -11.55% 10.91% 15.29% 10.41%
EPS 2 1.282 -2.572 -2.010 2.282 3.704 2.522
Free Cash Flow 1 14.48 -43.17 -59.52 126.4 182.6 -61.57
FCF margin 3.28% -9.99% -8.48% 14.99% 18.69% -6.3%
FCF Conversion (EBITDA) 18.45% - - 98.37% 96.86% -
FCF Conversion (Net income) 28.08% - - 137.41% 122.27% -
Dividend per Share 2 0.7368 0.7368 0.8842 1.466 0.8621 1.200
Announcement Date 7/11/18 6/20/19 9/4/20 5/11/21 7/8/22 7/17/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 394 429 550 672 711 675
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 14.5 -43.2 -59.5 126 183 -61.6
ROE (net income / shareholders' equity) 10.7% -20.3% -14.9% 15.5% 21.3% 12.6%
ROA (Net income/ Total Assets) 4.37% -5.57% -3.76% 6.64% 8.63% 5.77%
Assets 1 1,181 1,862 2,152 1,385 1,730 1,762
Book Value Per Share 2 12.40 13.00 14.00 15.60 19.30 20.70
Cash Flow per Share 2 9.800 10.60 13.70 16.70 19.00 18.70
Capex 1 5.96 13.4 9.5 119 30.8 84.7
Capex / Sales 1.35% 3.1% 1.35% 14.09% 3.15% 8.67%
Announcement Date 7/11/18 6/20/19 9/4/20 5/11/21 7/8/22 7/17/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
PROVATI INSURANCE COMPANY LIMITED Stock Provati Insurance Company Limited
-36.50% 13.73M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+41.43% 61.8B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+11.79% 51.05B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.76% 48.75B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.15% 44.73B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.86% 34.09B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+11.08% 29.6B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+53.98% 28.08B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+23.36% 25.21B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+9.42% 20.75B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. PROVATIINS Stock
  4. Financials Provati Insurance Company Limited