Financials Proeduca Altus, S.A.

Equities

PRO

ES0105400008

Miscellaneous Educational Service Providers

Market Closed - BME 11:35:26 2024-04-26 am EDT 5-day change 1st Jan Change
19.4 EUR 0.00% Intraday chart for Proeduca Altus, S.A. +2.65% +12.79%

Valuation

Fiscal Period: August 2019 2020 2021 2022 2023
Capitalization 1 338.6 731.5 779.2 799.5 853.5
Enterprise Value (EV) 1 277.6 685.1 711.4 743.3 767.9
P/E ratio 20.7 x 35.4 x 28.6 x 25 x 24.4 x
Yield 2.14% 2.29% 3.59% 4.82% -
Capitalization / Revenue 2.62 x 4.48 x 3.69 x 3.23 x 2.91 x
EV / Revenue 2.15 x 4.2 x 3.37 x 3 x 2.62 x
EV / EBITDA 11.4 x 22.7 x 18 x 14.1 x 14.7 x
EV / FCF 28.8 x 24.6 x 13.2 x 21.1 x 15.7 x
FCF Yield 3.47% 4.07% 7.58% 4.74% 6.37%
Price to Book 25.3 x 45.4 x 41.6 x 46 x 89.7 x
Nbr of stocks (in thousands) 45,149 45,153 45,170 45,168 45,157
Reference price 2 7.500 16.20 17.25 17.70 18.90
Announcement Date 12/5/19 12/1/20 12/7/21 12/1/22 12/1/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 111.1 129.1 163.2 211.1 247.4 293.1
EBITDA 1 23.8 24.43 30.17 39.48 52.58 52.09
EBIT 1 21.74 22.27 27.82 36.39 48.96 47.72
Operating Margin 19.57% 17.24% 17.05% 17.24% 19.79% 16.28%
Earnings before Tax (EBT) 1 18.96 21.74 28.36 36.74 46.65 49.19
Net income 1 13.98 16.35 20.69 27.26 32.01 34.92
Net margin 12.59% 12.66% 12.68% 12.91% 12.94% 11.92%
EPS 2 94.44 0.3621 0.4580 0.6034 0.7088 0.7733
Free Cash Flow 1 28.17 9.625 27.9 53.95 35.26 48.94
FCF margin 25.36% 7.45% 17.1% 25.56% 14.25% 16.7%
FCF Conversion (EBITDA) 118.38% 39.4% 92.47% 136.64% 67.07% 93.96%
FCF Conversion (Net income) 201.45% 58.86% 134.87% 197.92% 110.16% 140.15%
Dividend per Share - 0.1602 0.3711 0.6198 0.8528 -
Announcement Date 2/28/19 12/5/19 12/1/20 12/7/21 12/1/22 12/1/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 68.8 61 46.4 67.8 56.2 85.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 28.2 9.62 27.9 53.9 35.3 48.9
ROE (net income / shareholders' equity) 677% 222% 139% 157% 178% 260%
ROA (Net income/ Total Assets) 13.7% 12.4% 13.3% 14.1% 16.1% 13.7%
Assets 1 101.8 132 155.1 193.3 199.2 254.9
Book Value Per Share 2 8.660 0.3000 0.3600 0.4100 0.3800 0.2100
Cash Flow per Share 2 116.0 1.230 0.9000 1.390 1.020 1.260
Capex 1 1.21 1.71 1.25 1.82 3.73 2.72
Capex / Sales 1.09% 1.33% 0.77% 0.86% 1.51% 0.93%
Announcement Date 2/28/19 12/5/19 12/1/20 12/7/21 12/1/22 12/1/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. PRO Stock
  4. Financials Proeduca Altus, S.A.