Financials Procaps Group S.A.

Equities

PROC

LU2376511205

Pharmaceuticals

Market Closed - Nasdaq 04:30:00 2024-05-01 pm EDT 5-day change 1st Jan Change
2.775 USD +5.92% Intraday chart for Procaps Group S.A. +0.91% -31.82%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 260 1,100 592.3 313.1 313.1 -
Enterprise Value (EV) 1 260 1,281 835.3 313.1 313.1 313.1
P/E ratio - -9.47 x 12.5 x 5.78 x 7.3 x -
Yield - - - - - -
Capitalization / Revenue 0.78 x 2.68 x 1.45 x 0.74 x 0.68 x 0.6 x
EV / Revenue 0.78 x 2.68 x 1.45 x 0.74 x 0.68 x 0.6 x
EV / EBITDA - 11 x 8.45 x 3.24 x 3.21 x -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - -263 x 5.9 x 3.23 x -
Nbr of stocks (in thousands) 25,000 112,824 112,824 112,824 112,824 -
Reference price 2 10.40 9.750 5.250 2.775 2.775 2.775
Announcement Date 6/21/21 4/30/22 5/12/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 331.5 409.7 409.9 424.2 460.1 518.6
EBITDA 1 - 99.7 70.13 96.65 97.5 -
EBIT 1 - 84.6 40.09 77.1 76.8 -
Operating Margin - 20.65% 9.78% 18.18% 16.69% -
Earnings before Tax (EBT) 1 - - 52.71 76 61 -
Net income 1 -10.45 -100.9 42.54 54.1 43 48.1
Net margin -3.15% -24.62% 10.38% 12.75% 9.35% 9.27%
EPS 2 - -1.030 0.4200 0.4800 0.3800 -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/21/21 4/30/22 5/12/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 126.5 85.63 112.4 110.4 101.5 84.16 110.1 118.4 110.6
EBITDA 1 42.1 4.679 27.5 22.9 10.53 9.4 17.84 22 30
EBIT 1 36.28 2.409 18.12 17.35 2.212 3.273 15.09 13.18 25.5
Operating Margin 28.68% 2.81% 16.12% 15.71% 2.18% 3.89% 13.71% 11.13% 23.06%
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - - - - - -
Net margin - - - - - - - - -
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 4/30/22 6/15/22 8/30/22 11/14/22 5/12/23 6/6/23 9/5/23 12/26/23 -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - 181 243 - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - 1.818 x 3.464 x - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 184% 57.4% -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - -0.0200 0.4700 0.8600 -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/21/21 4/30/22 5/12/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
2.775 USD
Average target price
4.75 USD
Spread / Average Target
+71.17%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. PROC Stock
  4. Financials Procaps Group S.A.