PRIMOCO UAV SE |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 900 CZK | +1.69% |
|
0.00% | +1.69% |
| 2023 | Primoco UAV SE Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
| 2023 | Primoco UAV SE Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Capitalization 1 | 1,043 | 1,043 | 1,173 | 1,931 |
| Enterprise Value (EV) 1 | 1,061 | 1,070 | 1,145 | 1,867 |
| P/E ratio | -43.5 x | -109 x | -45.5 x | 64.8 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 769 x | 33.8 x | 88.4 x | 18.8 x |
| EV / Revenue | 782 x | 34.7 x | 86.3 x | 18.2 x |
| EV / EBITDA | -50.7 x | -234 x | -46.2 x | 57.8 x |
| EV / FCF | -32,472,680 x | - | -46,880,412 x | - |
| FCF Yield | -0% | - | -0% | - |
| Price to Book | 32.9 x | 47.8 x | 15.1 x | 16.9 x |
| Nbr of stocks (in thousands) | 4,345 | 4,345 | 4,345 | 4,709 |
| Reference price 2 | 240.0 | 240.0 | 270.0 | 410.0 |
| Announcement Date | 4/28/20 | 5/7/21 | 3/18/22 | 3/24/23 |
1CZK in Million2CZK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net sales 1 | 27.53 | 1.356 | 30.87 | 13.26 | 102.8 |
| EBITDA 1 | 4.036 | -20.94 | -4.57 | -24.78 | 32.3 |
| EBIT 1 | 2.03 | -23.45 | -7.077 | -27.48 | 29.6 |
| Operating Margin | 7.37% | -1,729.28% | -22.92% | -207.13% | 28.81% |
| Earnings before Tax (EBT) 1 | 0.379 | -23.97 | -9.538 | -27.96 | 30.58 |
| Net income 1 | 0.379 | -23.97 | -9.538 | -27.96 | 29.81 |
| Net margin | 1.38% | -1,767.4% | -30.89% | -210.75% | 29.01% |
| EPS | - | -5.516 | -2.195 | -5.937 | 6.331 |
| Free Cash Flow | - | -32.67 | - | -24.42 | - |
| FCF margin | - | -2,409.28% | - | -184.11% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/28/20 | 4/28/20 | 5/7/21 | 3/18/22 | 3/24/23 |
1CZK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 18.1 | 27.7 | - | - |
| Net Cash position 1 | 23.5 | - | - | 28.2 | 63.2 |
| Leverage (Debt/EBITDA) | - | -0.8666 x | -6.054 x | - | - |
| Free Cash Flow | - | -32.7 | - | -24.4 | - |
| ROE (net income / shareholders' equity) | - | -54.8% | -35.6% | -52.6% | 30% |
| ROA (Net income/ Total Assets) | - | -27% | -8.59% | -25.4% | 14.7% |
| Assets 1 | - | 88.79 | 111.1 | 110.1 | 202.4 |
| Book Value Per Share | - | 7.300 | 5.030 | 17.90 | 24.30 |
| Cash Flow per Share | - | 0.5400 | 0.1700 | 5.980 | 13.40 |
| Capex 1 | 1.14 | 27.8 | - | 4.91 | - |
| Capex / Sales | 4.14% | 2,052.65% | - | 37% | - |
| Announcement Date | 4/28/20 | 4/28/20 | 5/7/21 | 3/18/22 | 3/24/23 |
1CZK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.69% | 180M | |
| +36.16% | 27.94B | |
| -13.74% | 26.97B | |
| +25.00% | 26.95B | |
| -0.71% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +1.45% | 19.52B | |
| +28.54% | 16.23B | |
| -14.80% | 14.98B |
- Stock Market
- Equities
- PRIUA Stock
- Financials Primoco UAV SE
