Financials PNC Financial Services Group, Inc.

Equities

PNC

US6934751057

Banks

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
156.1 USD -0.12% Intraday chart for PNC Financial Services Group, Inc. +2.50% +0.81%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 69,945 63,131 84,748 63,700 61,683 62,139 - -
Enterprise Value (EV) 1 69,945 63,131 84,748 63,700 61,683 62,139 62,139 62,139
P/E ratio 14 x 8.79 x 15.8 x 11.4 x 12.1 x 11.7 x 10.9 x 9.46 x
Yield 2.63% 3.09% 2.44% 3.64% 3.94% 4.04% 4.12% 4.12%
Capitalization / Revenue 3.92 x 3.74 x 4.41 x 3.02 x 2.87 x 2.89 x 2.77 x 2.64 x
EV / Revenue 3.92 x 3.74 x 4.41 x 3.02 x 2.87 x 2.89 x 2.77 x 2.64 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.53 x 1.25 x 1.66 x 1.58 x 1.37 x 1.29 x 1.2 x 1.15 x
Nbr of stocks (in thousands) 438,170 423,701 422,641 403,319 398,341 398,047 - -
Reference price 2 159.6 149.0 200.5 157.9 154.8 156.1 156.1 156.1
Announcement Date 1/15/20 1/15/21 1/18/22 1/18/23 1/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17,827 16,901 19,211 21,120 21,490 21,508 22,439 23,539
EBITDA - - - - - - - -
EBIT 1 7,253 6,604 6,209 7,950 7,478 8,026 8,649 8,437
Operating Margin 40.69% 39.07% 32.32% 37.64% 34.8% 37.32% 38.55% 35.84%
Earnings before Tax (EBT) 1 6,480 3,429 6,988 7,473 6,736 7,003 7,415 7,950
Net income 1 5,098 7,284 5,436 5,735 5,153 5,322 5,647 6,349
Net margin 28.6% 43.1% 28.3% 27.15% 23.98% 24.75% 25.16% 26.97%
EPS 2 11.39 16.96 12.70 13.85 12.79 13.35 14.30 16.51
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 4.200 4.600 4.900 5.750 6.100 6.306 6.428 6.431
Announcement Date 1/15/20 1/15/21 1/18/22 1/18/23 1/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 5,197 5,127 4,692 5,116 5,549 5,763 5,603 5,293 5,233 5,361 5,145 5,466 5,357 5,498 5,448
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,610 1,336 1,520 1,872 2,269 2,289 2,282 1,921 1,988 1,287 1,811 2,144 2,018 2,053 2,076
Operating Margin 30.98% 26.06% 32.4% 36.59% 40.89% 39.72% 40.73% 36.29% 37.99% 24.01% 35.2% 39.22% 37.68% 37.34% 38.1%
Earnings before Tax (EBT) 1 1,813 1,663 1,728 1,836 2,028 1,881 2,047 1,775 1,859 1,055 1,656 1,934 1,693 1,700 1,758
Net income 1 1,416 1,220 1,361 1,409 1,558 1,407 1,607 1,347 1,448 744 1,247 1,494 1,276 1,272 1,334
Net margin 27.25% 23.8% 29.01% 27.54% 28.08% 24.41% 28.68% 25.45% 27.67% 13.88% 24.24% 27.34% 23.81% 23.13% 24.49%
EPS 2 3.300 2.860 3.230 3.390 3.780 3.470 3.980 3.360 3.600 1.850 3.100 3.766 3.179 3.190 3.342
Dividend per Share 2 1.250 1.250 1.250 1.500 1.500 1.500 1.500 1.500 1.550 1.550 1.550 1.554 1.609 1.609 1.592
Announcement Date 10/15/21 1/18/22 4/14/22 7/15/22 10/14/22 1/18/23 4/14/23 7/18/23 10/13/23 1/16/24 4/16/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.5% 15.2% 10.8% 13.5% 12.4% 10.7% 11.2% 12.1%
ROA (Net income/ Total Assets) 1.35% 1.68% 1.09% 1.11% 1.01% 0.93% 0.99% 1%
Assets 1 377,630 433,571 498,716 516,667 510,198 573,138 571,898 634,867
Book Value Per Share 2 105.0 119.0 121.0 99.90 113.0 121.0 130.0 136.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/15/20 1/15/21 1/18/22 1/18/23 1/16/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
156.1 USD
Average target price
168.8 USD
Spread / Average Target
+8.15%
Consensus
  1. Stock Market
  2. Equities
  3. PNC Stock
  4. Financials PNC Financial Services Group, Inc.