PIXIE DUST TECHNOLOGIES, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.45 USD | +0.82% |
|
-6.82% | -64.90% |
| Mar. 13 | Pixie Dust Technologies Announces Chief Financial Officer Changes | CI |
| Feb. 26 | Pixie Dust Technologies, Inc. Announces Amendment to Loan Agreement | CI |
Valuation
| Fiscal Period: April | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 5,569 | - | - |
| Enterprise Value (EV) 1 | 5,569 | 5,569 | 5,569 |
| P/E ratio | -2.57 x | -3.35 x | - |
| Yield | - | - | - |
| Capitalization / Revenue | 6.16 x | 3.95 x | - |
| EV / Revenue | 6.16 x | 3.95 x | - |
| EV / EBITDA | -2.95 x | -4.08 x | - |
| EV / FCF | - | -3,631,877 x | -7,588,341 x |
| FCF Yield | - | -0% | -0% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 14,702 | - | - |
| Reference price 2 | 378.8 | 378.8 | 378.8 |
| Announcement Date | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: April | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 904.2 | 1,411 | - |
| EBITDA 1 | - | -1,887 | -1,366 | - |
| EBIT 1 | - | -2,090 | -1,579 | -788.5 |
| Operating Margin | - | -231.14% | -111.92% | - |
| Earnings before Tax (EBT) 1 | - | -2,193 | -1,683 | - |
| Net income 1 | -1,965 | -2,193 | -1,683 | - |
| Net margin | - | -242.58% | -119.25% | - |
| EPS 2 | -290.3 | -147.6 | -113.2 | - |
| Free Cash Flow | - | - | -1,533 | -733.9 |
| FCF margin | - | - | -108.68% | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 11/16/23 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: April | 2024 S2 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT 1 | -917.6 |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | - |
1JPY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: April | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | -1,533 | -734 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 150 | 150 | 150 |
| Capex / Sales | - | 16.59% | 10.63% | - |
| Announcement Date | 11/16/23 | - | - | - |
1JPY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
378.8
JPY
Average target price
803.6
JPY
Spread / Average Target
+112.16%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -64.90% | 35.73M | |
| -12.22% | 193B | |
| +4.07% | 169B | |
| +2.39% | 154B | |
| +6.82% | 101B | |
| +9.68% | 80.89B | |
| +24.98% | 77.58B | |
| -7.74% | 70.63B | |
| -19.15% | 52.48B | |
| -10.45% | 42.67B |
- Stock Market
- Equities
- PXDT Stock
- Financials Pixie Dust Technologies, Inc.
