Stock PIOC PIONEER CEMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pioneer Cement Limited

Equities

PIOC

PK0056201012

Construction Materials

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
149.2 PKR +3.15% Intraday chart for Pioneer Cement Limited +9.12% +29.82%
Feb. 28 Pioneer Cement Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Pioneer Cement Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5,145 14,319 29,772 13,704 19,678 33,895 -
Enterprise Value (EV) 1 5,145 40,467 56,227 13,704 19,678 33,895 33,895
P/E ratio 6.51 x -68.5 x 15.1 x 13.1 x 7.53 x 6.15 x 5.16 x
Yield - - - - - 6.63% 6.95%
Capitalization / Revenue 0.53 x 2.28 x 1.36 x 0.43 x 0.54 x 0.91 x 0.79 x
EV / Revenue 0.53 x 2.28 x 1.36 x 0.43 x 0.54 x 0.91 x 0.79 x
EV / EBITDA 2,220,885 x -365,965,193 x 6,135,884 x - - - -
EV / FCF - -2,675,453 x 11,665,879 x 1,750,177 x 2,259,231 x - -
FCF Yield - -0% 0% 0% 0% - -
Price to Book 0.39 x 1.09 x 1.97 x 0.46 x 0.49 x 0.92 x 0.84 x
Nbr of stocks (in thousands) 227,149 227,149 227,149 227,149 227,149 227,149 -
Reference price 2 22.65 63.04 131.1 60.33 86.63 149.2 149.2
Announcement Date 10/3/19 9/30/20 9/28/21 9/22/22 10/6/23 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 1 9,734 6,287 21,818 31,879 36,165 37,194 42,650
EBITDA 2,317 -39.13 4,852 - - - -
EBIT 1,809 -464.4 3,871 6,949 9,099 - -
Operating Margin 18.59% -7.39% 17.74% 21.8% 25.16% - -
Earnings before Tax (EBT) 1 1,323 -755.4 2,203 3,945 5,732 8,913 12,296
Net income 1 790.4 -209.6 1,974 1,050 2,611 5,336 7,500
Net margin 8.12% -3.33% 9.05% 3.29% 7.22% 14.35% 17.58%
EPS 2 3.480 -0.9200 8.690 4.620 11.50 24.25 28.90
Free Cash Flow - -5,352 2,552 7,830 8,710 - -
FCF margin - -85.13% 11.7% 24.56% 24.08% - -
FCF Conversion (EBITDA) - - 52.6% - - - -
FCF Conversion (Net income) - - 129.26% 745.52% 333.58% - -
Dividend per Share 2 - - - - - 9.900 10.37
Announcement Date 10/3/19 9/30/20 9/28/21 9/22/22 10/6/23 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2021 S1 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3
Net sales 1 4,148 9,371 6,197 8,614 14,811 7,728 9,340 8,322 10,325 18,646 9,150 8,369 8,712 10,113 18,825 8,561
EBITDA - - - - - - - - - - - - - - - -
EBIT - 1,184 1,319 1,642 2,961 1,591 - - - - - - - - - -
Operating Margin - 12.64% 21.29% 19.06% 19.99% 20.59% - - - - - - - - - -
Earnings before Tax (EBT) -195.3 345.4 739.2 1,049 1,788 757.1 1,399 874.3 1,704 2,579 - - - - - -
Net income 1 -111.7 606.5 480.5 662.7 1,143 485.3 -578.3 585.8 1,175 1,761 950 -100 933 1,693 2,626 1,269
Net margin -2.69% 6.47% 7.75% 7.69% 7.72% 6.28% -6.19% 7.04% 11.38% 9.45% 10.38% -1.19% 10.71% 16.74% 13.95% 14.82%
EPS 2 -0.4900 2.670 2.120 2.920 5.030 2.140 -2.550 2.580 5.170 7.750 4.180 -0.4400 4.110 7.450 11.56 5.603
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 2/27/20 2/25/21 10/28/21 3/1/22 3/1/22 5/6/22 9/22/22 10/28/22 2/23/23 2/23/23 4/28/23 10/6/23 10/30/23 2/28/24 2/28/24 -
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt - 26,148 26,454 - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - -668.3 x 5.452 x - - - -
Free Cash Flow - -5,352 2,552 7,830 8,710 - -
ROE (net income / shareholders' equity) 5.87% -1.59% 14% 7.73% 15.4% 12.3% 15.9%
ROA (Net income/ Total Assets) 2.21% - - - - 6.6% 9.2%
Assets 1 35,694 - - - - 80,848 81,522
Book Value Per Share 2 58.60 57.80 66.50 131.0 178.0 163.0 177.0
Cash Flow per Share - - - - - - -
Capex 13,694 5,877 1,863 - - - -
Capex / Sales 140.68% 93.47% 8.54% - - - -
Announcement Date 10/3/19 9/30/20 9/28/21 9/22/22 10/6/23 - -
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pioneer Cement Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
149.2 PKR
Average target price
142.5 PKR
Spread / Average Target
-4.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
PIONEER CEMENT LIMITED Stock Pioneer Cement Limited
+29.82% 122M
HOLCIM LTD Stock Holcim Ltd
+19.81% 48.58B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-2.89% 15.52B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-15.75% 10.44B
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+26.55% 8.84B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 8.27B
XINJIANGTIANSHAN CEMENT CO.,LTD Stock Xinjiangtianshan Cement Co.,Ltd
-0.30% 7.96B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-8.75% 7.34B
BUZZI S.P.A. Stock Buzzi S.p.A.
+23.60% 6.73B
ACC LTD Stock ACC Ltd
+14.55% 5.7B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. PIOC Stock
  4. Financials Pioneer Cement Limited