Financials Philippine Trust Company

Equities

PTC

PHY6965Q1059

Banks

End-of-day quote Philippines S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
85.3 PHP +0.06% Intraday chart for Philippine Trust Company -28.26% -28.92%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 145,200 130,000 120,000 118,000 119,000 120,000
Enterprise Value (EV) 1 114,895 106,272 104,314 102,066 115,580 115,711
P/E ratio 176 x 167 x 127 x 143 x 160 x 117 x
Yield - - - - - -
Capitalization / Revenue 42.5 x 36.2 x 28.9 x 34 x 31.8 x 24.5 x
EV / Revenue 33.6 x 29.6 x 25.1 x 29.4 x 30.9 x 23.6 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 6.87 x 5.06 x 4.46 x 4.53 x 5.54 x 5.18 x
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Reference price 2 145.2 130.0 120.0 118.0 119.0 120.0
Announcement Date 5/16/19 6/29/20 5/19/21 5/10/22 4/24/23 4/15/24
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,417 3,595 4,155 3,470 3,746 4,898
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,285 1,490 1,949 1,382 1,433 2,296
Net income 1 823.8 780.4 948.5 826.3 745.3 1,029
Net margin 24.11% 21.71% 22.83% 23.81% 19.9% 21.01%
EPS 2 0.8238 0.7804 0.9485 0.8263 0.7453 1.029
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/16/19 6/29/20 5/19/21 5/10/22 4/24/23 4/15/24
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 30,305 23,728 15,686 15,934 3,420 4,289
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.67% 3.33% 3.61% 3.12% 3.14% 4.61%
ROA (Net income/ Total Assets) 0.54% 0.5% 0.58% 0.49% 0.44% 0.6%
Assets 1 153,486 156,902 164,648 170,379 170,820 172,901
Book Value Per Share 2 21.20 25.70 26.90 26.10 21.50 23.20
Cash Flow per Share 2 4.630 3.540 3.110 3.160 2.230 2.260
Capex 1 104 76.3 51.6 270 421 94.7
Capex / Sales 3.05% 2.12% 1.24% 7.77% 11.23% 1.93%
Announcement Date 5/16/19 6/29/20 5/19/21 5/10/22 4/24/23 4/15/24
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PTC Stock
  4. Financials Philippine Trust Company