Stock PGW PGG WRIGHTSON LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials PGG Wrightson Limited

Equities

PGW

NZREIE0001S4

Fishing & Farming

End-of-day quote New Zealand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.02 NZD +2.02% Intraday chart for PGG Wrightson Limited 0.00% -40.59%
Apr. 18 Correction: PGG Wrightson Lowers Operating Earnings Guidance for Fiscal 2024 MT
Apr. 18 PGG Wrightson Lowers Operating Earnings Guidance for Fiscal 2024 MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 400.1 203.8 256.6 330.6 308.7 152.5 - -
Enterprise Value (EV) 1 400.1 343.8 367.2 363.4 374 221.9 224.9 227.8
P/E ratio 3.05 x 54 x 11.3 x 13.6 x 17.6 x 202 x 24 x 14.9 x
Yield 28.3% 4.63% 8.24% 6.85% 5.38% - 2.48% 3.96%
Capitalization / Revenue 0.49 x 0.26 x 0.3 x 0.35 x 0.32 x 0.16 x 0.16 x 0.15 x
EV / Revenue 0.49 x 0.44 x 0.43 x 0.38 x 0.38 x 0.23 x 0.23 x 0.22 x
EV / EBITDA 16.4 x 14.7 x 6.55 x 5.41 x 6.11 x 5.21 x 4.42 x 4.09 x
EV / FCF -6,604,779 x - - - - - - -
FCF Yield -0% - - - - - - -
Price to Book - 1.3 x 1.48 x - - - - -
Nbr of stocks (in thousands) 75,484 75,484 75,484 75,484 75,484 75,484 - -
Reference price 2 5.300 2.700 3.400 4.380 4.090 2.020 2.020 2.020
Announcement Date 8/12/19 8/18/20 8/17/21 8/16/22 8/14/23 - - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 809.3 788 847.8 952.7 975.7 945.2 977.5 1,023
EBITDA 1 24.42 23.4 56.03 67.15 61.19 42.6 50.9 55.7
EBIT 1 15.06 15.05 35.03 39.13 33.13 12.6 19.9 23.7
Operating Margin 1.86% 1.91% 4.13% 4.11% 3.4% 1.33% 2.04% 2.32%
Earnings before Tax (EBT) 1 - 10.02 29.41 32.56 23.94 1 8.8 14.3
Net income 1 131.1 7.8 22.71 24.29 17.52 0.7 6.4 10.3
Net margin 16.2% 0.99% 2.68% 2.55% 1.8% 0.07% 0.65% 1.01%
EPS 2 1.740 0.0500 0.3010 0.3220 0.2320 0.0100 0.0840 0.1360
Free Cash Flow -60.57 - - - - - - -
FCF margin -7.48% - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.500 0.1250 0.2800 0.3000 0.2200 - 0.0500 0.0800
Announcement Date 8/12/19 8/18/20 8/17/21 8/16/22 8/14/23 - - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 S1 2024 S1
Net sales 585.8 -
EBITDA 47.84 -
EBIT 34.12 -
Operating Margin 5.82% -
Earnings before Tax (EBT) 29.54 -
Net income 1 21.16 12.74
Net margin 3.61% -
EPS 2 - 0.1690
Dividend per Share - -
Announcement Date 2/21/23 2/27/24
1NZD in Million2NZD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 140 111 32.8 65.3 69.4 72.4 75.3
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 5.984 x 1.973 x 0.4888 x 1.067 x 1.629 x 1.422 x 1.352 x
Free Cash Flow -60.6 - - - - - - -
ROE (net income / shareholders' equity) 38.4% 2.83% 10.9% - 10.2% 0.5% 3.9% 6.1%
ROA (Net income/ Total Assets) 2.28% 2.94% 7.71% - - - - -
Assets 1 5,763 265.6 294.6 - - - - -
Book Value Per Share - 2.080 2.300 - - - - -
Cash Flow per Share - 0.2400 0.7600 - - - - -
Capex 1 11.6 5.42 6.86 8.81 17.3 15 15 15
Capex / Sales 1.43% 0.69% 0.81% 0.92% 1.78% 1.59% 1.53% 1.47%
Announcement Date 8/12/19 8/18/20 8/17/21 8/16/22 8/14/23 - - -
1NZD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PGG Wrightson Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
2.02 NZD
Average target price
2.1 NZD
Spread / Average Target
+3.96%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Fishing & Farming

1st Jan change Capi.
PGG WRIGHTSON LIMITED Stock PGG Wrightson Limited
-40.59% 90.42M
QL RESOURCES Stock QL Resources
+12.78% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-0.48% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.37% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.40% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-10.44% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. PGW Stock
  4. Financials PGG Wrightson Limited