Financials Pettenati S.A. Industria Têxtil

Equities

PTNT4

BRPTNTACNPR3

Textiles & Leather Goods

Delayed Sao Paulo 04:05:00 2024-04-26 pm EDT 5-day change 1st Jan Change
7.49 BRL +2.46% Intraday chart for Pettenati S.A. Industria Têxtil +1.77% -11.88%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 208.2 204.7 263.1 410.5 369 376.7
Enterprise Value (EV) 1 263.8 255.3 377.7 519.1 519.6 479.5
P/E ratio 8.01 x 6.21 x -97.7 x 4.96 x 4.27 x 6.99 x
Yield 5% 5.63% - 3.48% 5.31% 5.63%
Capitalization / Revenue 0.45 x 0.37 x 0.56 x 0.54 x 0.44 x 0.45 x
EV / Revenue 0.57 x 0.47 x 0.8 x 0.68 x 0.62 x 0.57 x
EV / EBITDA 4.31 x 3.82 x 15 x 4.35 x 4.36 x 4.46 x
EV / FCF 7.54 x 4.09 x 171 x 60.1 x 144 x 3.3 x
FCF Yield 13.3% 24.5% 0.58% 1.66% 0.7% 30.3%
Price to Book 0.76 x 0.74 x 0.87 x 1.01 x 0.86 x 0.95 x
Nbr of stocks (in thousands) 48,046 48,046 48,046 48,046 48,046 48,046
Reference price 2 3.000 3.140 4.440 5.820 6.000 7.130
Announcement Date 9/21/18 9/24/19 9/29/20 9/16/21 9/27/22 9/29/23
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 463.1 547.8 473.9 758.1 844 841.2
EBITDA 1 61.14 66.78 25.25 119.2 119.1 107.6
EBIT 1 41.45 43.94 -3.06 89.09 92.5 79.09
Operating Margin 8.95% 8.02% -0.65% 11.75% 10.96% 9.4%
Earnings before Tax (EBT) 1 37.47 39.38 -10.01 84.32 108.6 83.14
Net income 1 18 24.31 -2.183 56.43 67.51 49
Net margin 3.89% 4.44% -0.46% 7.44% 8% 5.83%
EPS 2 0.3746 0.5059 -0.0454 1.175 1.405 1.020
Free Cash Flow 1 34.97 62.5 2.202 8.63 3.615 145.1
FCF margin 7.55% 11.41% 0.46% 1.14% 0.43% 17.25%
FCF Conversion (EBITDA) 57.2% 93.58% 8.72% 7.24% 3.04% 134.88%
FCF Conversion (Net income) 194.29% 257.09% - 15.29% 5.35% 296.13%
Dividend per Share 2 0.1499 0.1767 - 0.2027 0.3187 0.4012
Announcement Date 9/21/18 9/24/19 9/29/20 9/16/21 9/27/22 9/29/23
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 55.6 50.6 115 109 151 103
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.9095 x 0.7584 x 4.537 x 0.9105 x 1.265 x 0.9555 x
Free Cash Flow 1 35 62.5 2.2 8.63 3.61 145
ROE (net income / shareholders' equity) 13.9% 16% 1.46% 23.8% 21.7% 16.3%
ROA (Net income/ Total Assets) 5.77% 5.53% -0.31% 7.82% 7.52% 6.15%
Assets 1 311.7 439.7 696.6 721.4 898 797.1
Book Value Per Share 2 3.920 4.240 5.120 5.740 6.990 7.520
Cash Flow per Share 2 0.9800 1.220 2.470 2.100 1.280 2.310
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/21/18 9/24/19 9/29/20 9/16/21 9/27/22 9/29/23
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PTNT4 Stock
  4. Financials Pettenati S.A. Industria Têxtil