Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
7.49 BRL | +2.46% | +1.77% | -11.88% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 208.2 | 204.7 | 263.1 | 410.5 | 369 | 376.7 |
Enterprise Value (EV) 1 | 263.8 | 255.3 | 377.7 | 519.1 | 519.6 | 479.5 |
P/E ratio | 8.01 x | 6.21 x | -97.7 x | 4.96 x | 4.27 x | 6.99 x |
Yield | 5% | 5.63% | - | 3.48% | 5.31% | 5.63% |
Capitalization / Revenue | 0.45 x | 0.37 x | 0.56 x | 0.54 x | 0.44 x | 0.45 x |
EV / Revenue | 0.57 x | 0.47 x | 0.8 x | 0.68 x | 0.62 x | 0.57 x |
EV / EBITDA | 4.31 x | 3.82 x | 15 x | 4.35 x | 4.36 x | 4.46 x |
EV / FCF | 7.54 x | 4.09 x | 171 x | 60.1 x | 144 x | 3.3 x |
FCF Yield | 13.3% | 24.5% | 0.58% | 1.66% | 0.7% | 30.3% |
Price to Book | 0.76 x | 0.74 x | 0.87 x | 1.01 x | 0.86 x | 0.95 x |
Nbr of stocks (in thousands) | 48,046 | 48,046 | 48,046 | 48,046 | 48,046 | 48,046 |
Reference price 2 | 3.000 | 3.140 | 4.440 | 5.820 | 6.000 | 7.130 |
Announcement Date | 9/21/18 | 9/24/19 | 9/29/20 | 9/16/21 | 9/27/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 463.1 | 547.8 | 473.9 | 758.1 | 844 | 841.2 |
EBITDA 1 | 61.14 | 66.78 | 25.25 | 119.2 | 119.1 | 107.6 |
EBIT 1 | 41.45 | 43.94 | -3.06 | 89.09 | 92.5 | 79.09 |
Operating Margin | 8.95% | 8.02% | -0.65% | 11.75% | 10.96% | 9.4% |
Earnings before Tax (EBT) 1 | 37.47 | 39.38 | -10.01 | 84.32 | 108.6 | 83.14 |
Net income 1 | 18 | 24.31 | -2.183 | 56.43 | 67.51 | 49 |
Net margin | 3.89% | 4.44% | -0.46% | 7.44% | 8% | 5.83% |
EPS 2 | 0.3746 | 0.5059 | -0.0454 | 1.175 | 1.405 | 1.020 |
Free Cash Flow 1 | 34.97 | 62.5 | 2.202 | 8.63 | 3.615 | 145.1 |
FCF margin | 7.55% | 11.41% | 0.46% | 1.14% | 0.43% | 17.25% |
FCF Conversion (EBITDA) | 57.2% | 93.58% | 8.72% | 7.24% | 3.04% | 134.88% |
FCF Conversion (Net income) | 194.29% | 257.09% | - | 15.29% | 5.35% | 296.13% |
Dividend per Share 2 | 0.1499 | 0.1767 | - | 0.2027 | 0.3187 | 0.4012 |
Announcement Date | 9/21/18 | 9/24/19 | 9/29/20 | 9/16/21 | 9/27/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 55.6 | 50.6 | 115 | 109 | 151 | 103 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.9095 x | 0.7584 x | 4.537 x | 0.9105 x | 1.265 x | 0.9555 x |
Free Cash Flow 1 | 35 | 62.5 | 2.2 | 8.63 | 3.61 | 145 |
ROE (net income / shareholders' equity) | 13.9% | 16% | 1.46% | 23.8% | 21.7% | 16.3% |
ROA (Net income/ Total Assets) | 5.77% | 5.53% | -0.31% | 7.82% | 7.52% | 6.15% |
Assets 1 | 311.7 | 439.7 | 696.6 | 721.4 | 898 | 797.1 |
Book Value Per Share 2 | 3.920 | 4.240 | 5.120 | 5.740 | 6.990 | 7.520 |
Cash Flow per Share 2 | 0.9800 | 1.220 | 2.470 | 2.100 | 1.280 | 2.310 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 9/21/18 | 9/24/19 | 9/29/20 | 9/16/21 | 9/27/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.88% | 79.49M | |
+13.28% | 6.85B | |
+2.67% | 3.45B | |
+9.50% | 2.38B | |
+21.62% | 2.32B | |
-6.38% | 2B | |
+15.23% | 1.86B | |
+3.17% | 1.77B | |
+29.04% | 1.64B | |
+4.97% | 1.63B |
- Stock Market
- Equities
- PTNT4 Stock
- Financials Pettenati S.A. Industria Têxtil