Financials Petra Education Company PLC

Equities

PEDC

JO3122111011

Miscellaneous Educational Service Providers

End-of-day quote Amman S.E. 06:00:00 2024-04-22 pm EDT 5-day change 1st Jan Change
3.17 JOD +0.32% Intraday chart for Petra Education Company PLC 0.00% -7.58%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 92.64 73.6 72.16 82 80 68.6
Enterprise Value (EV) 1 87.18 67.86 67.8 76.01 71.23 60.86
P/E ratio 13.2 x 11.2 x 15.6 x 17.8 x 23.9 x 24.4 x
Yield 4.32% 3.26% 4.43% 2.44% 3% 3.5%
Capitalization / Revenue 3.41 x 2.73 x 3 x 3.46 x 3.49 x 3.09 x
EV / Revenue 3.21 x 2.52 x 2.82 x 3.21 x 3.11 x 2.75 x
EV / EBITDA 8.86 x 6.62 x 8.29 x 9.32 x 10.6 x 10.5 x
EV / FCF 47.6 x 21.8 x 37.8 x 19.4 x 27 x 78.3 x
FCF Yield 2.1% 4.58% 2.65% 5.15% 3.7% 1.28%
Price to Book 2.46 x 1.83 x 1.7 x 1.87 x 1.77 x 1.5 x
Nbr of stocks (in thousands) 20,000 20,000 20,000 20,000 20,000 20,000
Reference price 2 4.632 3.680 3.608 4.100 4.000 3.430
Announcement Date 3/26/19 2/17/20 4/30/21 3/1/22 2/21/23 2/18/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 27.19 26.93 24.06 23.7 22.92 22.17
EBITDA 1 9.843 10.25 8.175 8.154 6.71 5.8
EBIT 1 8.172 8.304 6.122 5.925 4.344 3.551
Operating Margin 30.06% 30.84% 25.44% 24.99% 18.95% 16.02%
Earnings before Tax (EBT) 1 8.925 8.367 5.98 5.978 4.344 3.662
Net income 1 7.033 6.592 4.618 4.616 3.349 2.812
Net margin 25.87% 24.48% 19.19% 19.47% 14.61% 12.69%
EPS 2 0.3516 0.3296 0.2320 0.2308 0.1675 0.1406
Free Cash Flow 1 1.832 3.109 1.795 3.915 2.639 0.7777
FCF margin 6.74% 11.55% 7.46% 16.52% 11.51% 3.51%
FCF Conversion (EBITDA) 18.61% 30.35% 21.96% 48.02% 39.33% 13.41%
FCF Conversion (Net income) 26.05% 47.17% 38.87% 84.82% 78.8% 27.65%
Dividend per Share 2 0.2000 0.1200 0.1600 0.1000 0.1200 0.1200
Announcement Date 3/26/19 2/17/20 4/30/21 3/1/22 2/21/23 2/18/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.46 5.74 4.36 5.99 8.77 7.74
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.83 3.11 1.8 3.92 2.64 0.78
ROE (net income / shareholders' equity) 19% 16.9% 11.1% 10.7% 7.51% 6.18%
ROA (Net income/ Total Assets) 10.4% 10.2% 7.43% 7.18% 5.18% 4.15%
Assets 1 67.67 64.62 62.17 64.32 64.71 67.73
Book Value Per Share 2 1.890 2.020 2.130 2.200 2.260 2.290
Cash Flow per Share 2 0.2000 0.2100 0.2200 0.3000 0.3100 0.2600
Capex 1 4.73 2.86 1.26 1.02 1.79 4.85
Capex / Sales 17.4% 10.63% 5.23% 4.29% 7.83% 21.87%
Announcement Date 3/26/19 2/17/20 4/30/21 3/1/22 2/21/23 2/18/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. PEDC Stock
  4. Financials Petra Education Company PLC