Stock 600490 PENGXIN INTERNATIONAL MINING CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pengxin International Mining Co.,Ltd

Equities

600490

CNE000001F54

Specialty Mining & Metals

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
3.79 CNY -1.30% Intraday chart for Pengxin International Mining Co.,Ltd -8.01% +26.76%
Apr. 29 Pengxin International Mining Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 29 Pengxin International Mining Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9,607 10,303 10,224 10,777 6,639 6,617
Enterprise Value (EV) 1 9,421 9,495 9,166 9,893 6,382 6,483
P/E ratio 50.6 x 33.2 x 22.1 x 145 x -10.7 x -61.4 x
Yield - - 1.41% - - -
Capitalization / Revenue 0.68 x 0.7 x 1.17 x 1.25 x 0.79 x 1.23 x
EV / Revenue 0.67 x 0.64 x 1.05 x 1.15 x 0.76 x 1.21 x
EV / EBITDA 22.6 x 24.1 x 59.3 x 32.7 x -32.7 x 39.4 x
EV / FCF -13.8 x -10.7 x 26.2 x 40 x -30.4 x -298 x
FCF Yield -7.22% -9.34% 3.82% 2.5% -3.29% -0.34%
Price to Book 1.76 x 1.6 x 1.56 x 1.71 x 1.1 x 1.09 x
Nbr of stocks (in thousands) 2,111,433 2,215,767 2,212,887 2,212,887 2,212,887 2,212,887
Reference price 2 4.550 4.650 4.620 4.870 3.000 2.990
Announcement Date 4/24/19 4/29/20 4/8/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14,138 14,787 8,714 8,587 8,352 5,373
EBITDA 1 416.5 393.6 154.6 302.7 -194.9 164.6
EBIT 1 108 89.06 -24.22 129.7 -448.1 -105.2
Operating Margin 0.76% 0.6% -0.28% 1.51% -5.37% -1.96%
Earnings before Tax (EBT) 1 126.6 420.5 370 87.85 -817.6 -195.7
Net income 1 198.4 310.8 462.8 74.36 -623 -107.9
Net margin 1.4% 2.1% 5.31% 0.87% -7.46% -2.01%
EPS 2 0.0900 0.1400 0.2090 0.0336 -0.2815 -0.0487
Free Cash Flow 1 -680.5 -886.9 350.5 247.5 -210.2 -21.76
FCF margin -4.81% -6% 4.02% 2.88% -2.52% -0.4%
FCF Conversion (EBITDA) - - 226.74% 81.75% - -
FCF Conversion (Net income) - - 75.74% 332.83% - -
Dividend per Share - - 0.0650 - - -
Announcement Date 4/24/19 4/29/20 4/8/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 186 809 1,058 884 256 134
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -680 -887 350 247 -210 -21.8
ROE (net income / shareholders' equity) 3.68% 4.73% 6.35% 1.14% -13.1% -3.46%
ROA (Net income/ Total Assets) 0.83% 0.61% -0.16% 0.95% -3.22% -0.77%
Assets 1 23,929 51,206 -282,346 7,808 19,365 13,970
Book Value Per Share 2 2.580 2.900 2.950 2.850 2.730 2.740
Cash Flow per Share 2 0.6600 0.8800 0.6400 0.6600 0.3900 0.4300
Capex 1 575 543 113 292 167 48.8
Capex / Sales 4.06% 3.67% 1.3% 3.4% 2% 0.91%
Announcement Date 4/24/19 4/29/20 4/8/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Specialty Mining & Metals Wholesale

1st Jan change Capi.
PENGXIN INTERNATIONAL MINING CO.,LTD Stock Pengxin International Mining Co.,Ltd
+26.76% 1.16B
CMOC GROUP LIMITED Stock CMOC Group Limited
+73.30% 25.39B
LYGEND RESOURCES & TECHNOLOGY CO., LTD. Stock Lygend Resources & Technology Co., Ltd.
+0.82% 1.23B
TIBET HUAYU MINING CO., LTD. Stock Tibet Huayu Mining Co., Ltd.
-5.05% 1.06B
ALCONIX CORPORATION Stock ALCONIX Corporation
+2.48% 269M
CNNC INTERNATIONAL LIMITED Stock CNNC International Limited
+28.99% 137M
GREENTECH TECHNOLOGY INTERNATIONAL LIMITED Stock Greentech Technology International Limited
0.00% 76.07M
CHINA SILVER GROUP LIMITED Stock China Silver Group Limited
+95.80% 70.04M
Specialty Mining & Metals Wholesale
  1. Stock Market
  2. Equities
  3. 600490 Stock
  4. Financials Pengxin International Mining Co.,Ltd