Stock PAZ PAZ CORP S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Paz Corp S.A.

Equities

PAZ

CL0000001918

Real Estate Development & Operations

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
617.9 CLP 0.00% Intraday chart for Paz Corp S.A. 0.00% +28.23%
Mar. 07 Paz Corp S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Paz Corp S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 289,037 193,825 160,104 86,717 105,697 136,553
Enterprise Value (EV) 1 464,795 418,868 424,838 387,222 438,900 507,415
P/E ratio 13.1 x 7.84 x 13.9 x 3.76 x 2.78 x 7.09 x
Yield 3.04% 3.95% 3.01% 10.8% 11.3% -
Capitalization / Revenue 2.12 x 1.29 x 2.28 x 0.82 x 0.71 x 0.94 x
EV / Revenue 3.41 x 2.79 x 6.06 x 3.67 x 2.95 x 3.48 x
EV / EBITDA 14.5 x 11.2 x 30.1 x 15.2 x 9.66 x 18.2 x
EV / FCF 29.3 x 8.24 x -23.6 x -15.5 x 61.7 x -13.6 x
FCF Yield 3.42% 12.1% -4.23% -6.47% 1.62% -7.35%
Price to Book 1.72 x 1.04 x 0.84 x 0.45 x 0.48 x 0.58 x
Nbr of stocks (in thousands) 283,369 283,369 283,369 283,369 283,369 283,369
Reference price 2 1,020 684.0 565.0 306.0 373.0 481.9
Announcement Date 3/6/19 3/4/20 3/3/21 3/3/22 3/9/23 3/6/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 136,357 149,917 70,148 105,529 148,807 145,915
EBITDA 1 32,014 37,505 14,105 25,429 45,437 27,821
EBIT 1 31,660 37,120 13,776 25,164 45,116 27,273
Operating Margin 23.22% 24.76% 19.64% 23.85% 30.32% 18.69%
Earnings before Tax (EBT) 1 31,842 37,618 13,914 28,849 43,017 23,278
Net income 1 22,077 24,726 11,511 23,041 38,048 19,259
Net margin 16.19% 16.49% 16.41% 21.83% 25.57% 13.2%
EPS 2 77.91 87.26 40.62 81.31 134.3 67.96
Free Cash Flow 1 15,877 50,815 -17,988 -25,039 7,115 -37,304
FCF margin 11.64% 33.9% -25.64% -23.73% 4.78% -25.57%
FCF Conversion (EBITDA) 49.59% 135.49% - - 15.66% -
FCF Conversion (Net income) 71.91% 205.51% - - 18.7% -
Dividend per Share 2 31.00 27.00 17.00 33.00 42.00 -
Announcement Date 3/6/19 3/4/20 3/3/21 3/3/22 3/9/23 3/6/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 175,758 225,043 264,735 300,505 333,203 370,863
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.49 x 6 x 18.77 x 11.82 x 7.333 x 13.33 x
Free Cash Flow 1 15,877 50,815 -17,988 -25,039 7,115 -37,304
ROE (net income / shareholders' equity) 13.6% 15.3% 6.51% 12.9% 19.6% 9.25%
ROA (Net income/ Total Assets) 4.65% 4.78% 1.53% 2.58% 4.25% 2.41%
Assets 1 474,700 517,579 754,105 893,920 895,636 799,429
Book Value Per Share 2 593.0 658.0 669.0 686.0 779.0 830.0
Cash Flow per Share 2 90.90 164.0 211.0 120.0 84.30 58.80
Capex 1 256 244 73.7 498 619 511
Capex / Sales 0.19% 0.16% 0.11% 0.47% 0.42% 0.35%
Announcement Date 3/6/19 3/4/20 3/3/21 3/3/22 3/9/23 3/6/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
PAZ CORP S.A. Stock Paz Corp S.A.
+28.23% 185M
VONOVIA SE Stock Vonovia SE
-9.36% 22.5B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.02% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.99% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-3.03% 6.09B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. PAZ Stock
  4. Financials Paz Corp S.A.