Financials Papoutsanis S.A.

Equities

PAP

GRS065003014

Personal Products

Market Closed - Athens S.E. 10:10:11 2024-04-26 am EDT 5-day change 1st Jan Change
2.61 EUR 0.00% Intraday chart for Papoutsanis S.A. +0.77% +13.97%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2023 2024
Capitalization 1 25.07 42.95 62.29 63.19 70.65 70.65
Enterprise Value (EV) 1 25.07 42.95 70.53 63.19 89.35 88.85
P/E ratio - - 15.2 x 12.8 x - -
Yield - - 2.16% - 1.92% 3.07%
Capitalization / Revenue 1.03 x 1.4 x 1.53 x - 1.13 x 1.02 x
EV / Revenue 1.03 x 1.4 x 1.73 x - 1.43 x 1.28 x
EV / EBITDA - - 8.84 x - 9.82 x 7.73 x
EV / FCF - - -59.2 x - 223 x 55.5 x
FCF Yield - - -1.69% - 0.45% 1.8%
Price to Book - - - - - -
Nbr of stocks (in thousands) 26,906 26,906 26,906 27,005 27,071 27,071
Reference price 2 0.9317 1.596 2.315 2.340 2.610 2.610
Announcement Date 3/14/19 3/19/20 3/22/21 3/10/22 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2023 2024
Net sales 1 24.24 30.67 40.84 - 62.3 69.2
EBITDA 1 - - 7.975 - 9.1 11.5
EBIT 1 - - 6.056 - 6.8 9.1
Operating Margin - - 14.83% - 10.91% 13.15%
Earnings before Tax (EBT) 1 - - 5.207 - 5.1 7.6
Net income 1 - 1.381 3.824 4.925 3.9 6.2
Net margin - 4.5% 9.36% - 6.26% 8.96%
EPS - - 0.1522 0.1823 - -
Free Cash Flow 1 - - -1.191 - 0.4 1.6
FCF margin - - -2.92% - 0.64% 2.31%
FCF Conversion (EBITDA) - - - - 4.4% 13.91%
FCF Conversion (Net income) - - - - 10.26% 25.81%
Dividend per Share 2 - - 0.0500 - 0.0500 0.0800
Announcement Date 3/14/19 3/19/20 3/22/21 3/10/22 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2023 2024
Net Debt 1 - - 8.24 - 18.7 18.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 1.033 x - 2.055 x 1.583 x
Free Cash Flow 1 - - -1.19 - 0.4 1.6
ROE (net income / shareholders' equity) - - 18.7% - 14% 19.4%
ROA (Net income/ Total Assets) - - 8.42% - - -
Assets 1 - - 45.43 - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - 6.5 - 5.1 5.5
Capex / Sales - - 15.91% - 8.19% 7.95%
Announcement Date 3/14/19 3/19/20 3/22/21 3/10/22 - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.61 EUR
Average target price
3 EUR
Spread / Average Target
+14.94%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PAP Stock
  4. Financials Papoutsanis S.A.