Financials Pan India Corporation Limited

Equities

PANINDIAC6

INE376A01032

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:53 2024-04-26 am EDT 5-day change 1st Jan Change
2.29 INR -1.29% Intraday chart for Pan India Corporation Limited -1.72% -10.20%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 40.71 40.71 40.71 105 1,163 347.1
Enterprise Value (EV) 1 40.65 40.7 40.6 105 1,162 350
P/E ratio -1.93 x -0.9 x 50 x -9.9 x -776 x -36.8 x
Yield - - - - - -
Capitalization / Revenue - 1,090,217,863 x 397,119,647 x - 6,065,507,148 x 7,591,599,703 x
EV / Revenue - 1,089,884,708 x 396,011,365 x - 6,060,270,614 x 7,654,877,649 x
EV / EBITDA -3.15 x -19 x -18.4 x -9.9 x -731 x -39.3 x
EV / FCF - - -25,200,761 x -16,188,407 x -841,431,049 x -16,452,729 x
FCF Yield - - -0% -0% -0% -0%
Price to Book 0.21 x 0.27 x 0.27 x 0.75 x 8.41 x 2.71 x
Nbr of stocks (in thousands) 214,257 214,257 214,257 214,257 214,257 214,257
Reference price 2 0.1900 0.1900 0.1900 0.4900 5.430 1.620
Announcement Date 8/27/18 9/14/19 8/31/20 9/2/21 9/1/22 7/14/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - 0.0373 0.1025 - 0.1918 0.0457
EBITDA 1 -12.92 -2.138 -2.203 -10.61 -1.589 -8.909
EBIT 1 -12.92 -2.139 -2.204 -10.61 -1.59 -8.91
Operating Margin - -5,728.55% -2,149.71% - -829.15% -19,488.61%
Earnings before Tax (EBT) 1 -21.13 -44.37 0.8756 -10.6 -1.59 -9.477
Net income 1 -21.13 -44.37 0.8235 -10.61 -1.59 -9.481
Net margin - -118,827% 803.35% - -828.7% -20,736.67%
EPS 2 -0.0986 -0.2100 0.003800 -0.0495 -0.007000 -0.0440
Free Cash Flow - - -1.611 -6.485 -1.381 -21.27
FCF margin - - -1,571.43% - -720.23% -46,526.49%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/27/18 9/14/19 8/31/20 9/2/21 9/1/22 7/14/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 2.89
Net Cash position 1 0.06 0.01 0.11 0 1 -
Leverage (Debt/EBITDA) - - - - - -0.3247 x
Free Cash Flow - - -1.61 -6.48 -1.38 -21.3
ROE (net income / shareholders' equity) -10.3% -25.8% 0.55% -7.3% -1.14% -7.11%
ROA (Net income/ Total Assets) -3.47% -0.67% -0.77% -3.83% -0.59% -3.41%
Assets 1 608.6 6,637 -106.6 277.2 267.2 277.8
Book Value Per Share 2 0.9100 0.7000 0.7000 0.6500 0.6500 0.6000
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/27/18 9/14/19 8/31/20 9/2/21 9/1/22 7/14/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PANINDIAC6 Stock
  4. Financials Pan India Corporation Limited