Financials Palram Industries (1990) Ltd

Equities

PLRM

IL0006440130

Commodity Chemicals

Market Closed - TEL AVIV STOCK EXCHANGE 07:24:09 2024-04-25 am EDT 5-day change 1st Jan Change
4,947 ILa +0.12% Intraday chart for Palram Industries (1990) Ltd -0.36% +29.74%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 461.8 458.4 757.4 1,219 617.2 980.9
Enterprise Value (EV) 1 529.9 534.1 667 1,108 567.2 761
P/E ratio 21.9 x 54.2 x 3.33 x 6.47 x 4 x 5.97 x
Yield 4.35% 6.57% 7.91% 5.74% 6.48% 6.12%
Capitalization / Revenue 0.32 x 0.32 x 0.44 x 0.67 x 0.34 x 0.57 x
EV / Revenue 0.36 x 0.37 x 0.38 x 0.61 x 0.31 x 0.44 x
EV / EBITDA 6.53 x 4.63 x 1.84 x 3.33 x 3.01 x 3.24 x
EV / FCF -12.7 x 2.76 x 3.37 x 16.5 x 22.1 x 4.06 x
FCF Yield -7.89% 36.2% 29.7% 6.06% 4.53% 24.6%
Price to Book 0.77 x 0.8 x 0.99 x 1.39 x 0.63 x 0.87 x
Nbr of stocks (in thousands) 25,725 25,725 25,725 25,725 25,725 25,725
Reference price 2 17.95 17.82 29.44 47.38 23.99 38.13
Announcement Date 3/28/19 3/30/20 3/24/21 3/30/22 3/30/23 3/28/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,456 1,442 1,737 1,817 1,812 1,718
EBITDA 1 81.17 115.4 363.2 333.1 188.7 235.2
EBIT 1 46.36 84.04 333.3 304.8 154.8 203.2
Operating Margin 3.18% 5.83% 19.19% 16.78% 8.54% 11.83%
Earnings before Tax (EBT) 1 22.93 32.87 303.4 257.5 193.6 211.6
Net income 1 21.12 8.456 227.3 188.4 154.4 164.3
Net margin 1.45% 0.59% 13.09% 10.37% 8.52% 9.57%
EPS 2 0.8210 0.3287 8.838 7.320 6.003 6.388
Free Cash Flow 1 -41.79 193.5 198.2 67.17 25.72 187.3
FCF margin -2.87% 13.41% 11.41% 3.7% 1.42% 10.9%
FCF Conversion (EBITDA) - 167.65% 54.56% 20.17% 13.63% 79.61%
FCF Conversion (Net income) - 2,287.82% 87.17% 35.66% 16.65% 113.95%
Dividend per Share 2 0.7800 1.170 2.330 2.721 1.555 2.332
Announcement Date 3/28/19 3/30/20 3/24/21 3/30/22 3/30/23 3/28/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 68.1 75.7 - - - -
Net Cash position 1 - - 90.4 111 49.9 220
Leverage (Debt/EBITDA) 0.8391 x 0.6557 x - - - -
Free Cash Flow 1 -41.8 193 198 67.2 25.7 187
ROE (net income / shareholders' equity) 2.81% 2.48% 33.3% 22.5% 15.3% 14.9%
ROA (Net income/ Total Assets) 2.42% 4.27% 16% 12.5% 5.96% 7.65%
Assets 1 872.4 197.9 1,420 1,504 2,591 2,148
Book Value Per Share 2 23.30 22.10 29.60 34.00 38.20 44.00
Cash Flow per Share 2 3.270 2.150 7.860 8.140 5.830 10.70
Capex 1 21.3 20.5 32.1 53 41.7 26.5
Capex / Sales 1.46% 1.42% 1.85% 2.91% 2.3% 1.54%
Announcement Date 3/28/19 3/30/20 3/24/21 3/30/22 3/30/23 3/28/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PLRM Stock
  4. Financials Palram Industries (1990) Ltd