Market Closed -
Australian S.E.
02:10:12 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
0.845
AUD
|
-0.59%
|
|
-0.59%
|
-1.17%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
959.7
|
753.3
|
1,273
|
621.4
|
227.2
|
290.9
|
-
|
-
|
Enterprise Value (EV)
1 |
1,643
|
1,822
|
1,273
|
1,182
|
813.2
|
290.9
|
290.9
|
290.9
|
P/E ratio
|
-3.27
x
|
8.52
x
|
14.6
x
|
51.6
x
|
-34.7
x
|
3.23
x
|
4.84
x
|
4.91
x
|
Yield
|
-
|
1.37%
|
2.97%
|
2.77%
|
-
|
-
|
8.97%
|
11%
|
Capitalization / Revenue
|
0.52
x
|
0.42
x
|
0.72
x
|
0.34
x
|
0.12
x
|
0.16
x
|
0.16
x
|
0.16
x
|
EV / Revenue
|
0.52
x
|
0.42
x
|
0.72
x
|
0.34
x
|
0.12
x
|
0.16
x
|
0.16
x
|
0.16
x
|
EV / EBITDA
|
4.16
x
|
2.5
x
|
4.04
x
|
2.14
x
|
0.82
x
|
1.04
x
|
1.05
x
|
1.07
x
|
EV / FCF
|
24.5
x
|
6.51
x
|
8.92
x
|
7.37
x
|
4.03
x
|
5.39
x
|
3.73
x
|
3.83
x
|
FCF Yield
|
4.09%
|
15.4%
|
11.2%
|
13.6%
|
24.8%
|
18.6%
|
26.8%
|
26.1%
|
Price to Book
|
2.98
x
|
2.02
x
|
2.95
x
|
1.47
x
|
0.56
x
|
0.59
x
|
0.54
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
343,994
|
343,994
|
343,994
|
344,290
|
344,290
|
344,290
|
-
|
-
|
Reference price
2 |
2.790
|
2.190
|
3.700
|
1.805
|
0.6600
|
0.8450
|
0.8450
|
0.8450
|
Announcement Date
|
8/13/19
|
8/18/20
|
8/17/21
|
8/16/22
|
8/15/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,834
|
1,809
|
1,762
|
1,838
|
1,949
|
1,852
|
1,780
|
1,790
|
EBITDA
1 |
230.7
|
301.8
|
314.9
|
289.8
|
277
|
280
|
277.1
|
271.1
|
EBIT
1 |
148.4
|
166.3
|
182.9
|
156.2
|
145.3
|
147.8
|
147.8
|
146.3
|
Operating Margin
|
8.09%
|
9.19%
|
10.38%
|
8.5%
|
7.46%
|
7.98%
|
8.31%
|
8.17%
|
Earnings before Tax (EBT)
|
-313.9
|
110
|
123.3
|
-
|
-
|
-
|
79.68
|
79.15
|
Net income
1 |
-289.6
|
88.85
|
87.5
|
12.2
|
-6.6
|
88.44
|
60.98
|
60.81
|
Net margin
|
-15.79%
|
4.91%
|
4.97%
|
0.66%
|
-0.34%
|
4.78%
|
3.43%
|
3.4%
|
EPS
2 |
-0.8530
|
0.2570
|
0.2530
|
0.0350
|
-0.0190
|
0.2620
|
0.1746
|
0.1720
|
Free Cash Flow
1 |
39.23
|
115.7
|
142.8
|
84.28
|
56.4
|
54
|
78
|
76
|
FCF margin
|
2.14%
|
6.39%
|
8.1%
|
4.59%
|
2.89%
|
2.92%
|
4.38%
|
4.25%
|
FCF Conversion (EBITDA)
|
17%
|
38.32%
|
45.33%
|
29.08%
|
20.36%
|
19.29%
|
28.15%
|
28.04%
|
FCF Conversion (Net income)
|
-
|
130.17%
|
163.14%
|
690.8%
|
-
|
61.06%
|
127.91%
|
124.99%
|
Dividend per Share
2 |
-
|
0.0300
|
0.1100
|
0.0500
|
-
|
-
|
0.0758
|
0.0931
|
Announcement Date
|
8/13/19
|
8/18/20
|
8/17/21
|
8/16/22
|
8/15/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
|
885.1
|
924
|
894.4
|
-
|
-
|
EBITDA
|
145.4
|
156.4
|
164.2
|
-
|
-
|
EBIT
|
78.64
|
87.62
|
98.6
|
-
|
-
|
Operating Margin
|
8.88%
|
9.48%
|
11.02%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
34.78
|
-
|
-
|
-21
|
24
|
Net margin
|
3.93%
|
-
|
-
|
-
|
-
|
EPS
|
0.1010
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0300
|
5.000
|
-
|
-
|
Announcement Date
|
2/18/20
|
8/18/20
|
2/16/21
|
2/15/22
|
2/14/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
684
|
1,068
|
-
|
561
|
586
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.963
x
|
3.54
x
|
-
|
1.935
x
|
2.116
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
39.2
|
116
|
143
|
84.3
|
56.4
|
54
|
78
|
76
|
ROE (net income / shareholders' equity)
|
17.1%
|
21.1%
|
23.2%
|
16.4%
|
10.8%
|
10.5%
|
10.9%
|
10.1%
|
ROA (Net income/ Total Assets)
|
4.45%
|
4.08%
|
4.67%
|
3.46%
|
2.16%
|
8.08%
|
8.12%
|
8.06%
|
Assets
1 |
-6,504
|
2,179
|
1,873
|
353.1
|
-305.3
|
1,095
|
751
|
754.4
|
Book Value Per Share
2 |
0.9400
|
1.080
|
1.260
|
1.230
|
1.190
|
1.440
|
1.550
|
1.650
|
Cash Flow per Share
|
0.3200
|
0.5600
|
0.6400
|
0.5000
|
0.5400
|
-
|
-
|
-
|
Capex
1 |
69.5
|
76.5
|
78.3
|
90.3
|
130
|
106
|
107
|
107
|
Capex / Sales
|
3.79%
|
4.23%
|
4.44%
|
4.91%
|
6.67%
|
5.72%
|
6%
|
6%
|
Announcement Date
|
8/13/19
|
8/18/20
|
8/17/21
|
8/16/22
|
8/15/23
|
-
|
-
|
-
|
Last Close Price
0.845
AUD Average target price
1.54
AUD Spread / Average Target +82.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.17% | 192M | | +3.89% | 14.46B | | +18.76% | 9.73B | | -12.66% | 6.82B | | +34.40% | 1.5B | | +10.24% | 1.37B | | -12.45% | 1.37B | | +30.43% | 1.28B | | -22.77% | 1.03B | | +20.36% | 851M |
Plastic Containers & Packaging
|