Stock PAP PACIFIC PIPE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pacific Pipe

Equities

PAP

TH0805A10Z00

Iron & Steel

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.54 THB +3.25% Intraday chart for Pacific Pipe +10.43% -0.78%
Feb. 22 Pacific Pipe Public Company Limited Proposes Retirement of Board Members CI
Feb. 22 Pacific Pipe Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,257 1,465 2,416 3,115 2,455 1,690
Enterprise Value (EV) 1 4,053 2,798 3,889 4,903 4,102 3,079
P/E ratio 24 x 20.5 x 11.9 x 5.62 x -7.29 x -30.1 x
Yield 1.46% 12.2% 4.92% 17.8% - -
Capitalization / Revenue 0.23 x 0.16 x 0.33 x 0.32 x 0.25 x 0.19 x
EV / Revenue 0.41 x 0.3 x 0.53 x 0.5 x 0.42 x 0.35 x
EV / EBITDA 13.9 x 10.2 x 9.52 x 5.74 x -20.7 x 40.9 x
EV / FCF -28.6 x 5.49 x 75.9 x -16.9 x 5.1 x 11.7 x
FCF Yield -3.5% 18.2% 1.32% -5.93% 19.6% 8.52%
Price to Book 0.93 x 0.6 x 0.97 x 1.06 x 1.2 x 0.84 x
Nbr of stocks (in thousands) 660,000 660,000 660,000 660,000 660,000 660,000
Reference price 2 3.420 2.220 3.660 4.720 3.720 2.560
Announcement Date 2/22/19 2/19/20 2/19/21 2/22/22 2/23/23 2/22/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,935 9,335 7,382 9,716 9,871 8,727
EBITDA 1 291.4 273.1 408.4 854 -197.9 75.27
EBIT 1 166.1 145.1 287 740.1 -308.1 -23.2
Operating Margin 1.67% 1.55% 3.89% 7.62% -3.12% -0.27%
Earnings before Tax (EBT) 1 118.5 91.25 253.6 694.9 -336.8 -54.75
Net income 1 94 71.52 203 554.7 -335 -56.15
Net margin 0.95% 0.77% 2.75% 5.71% -3.39% -0.64%
EPS 2 0.1424 0.1084 0.3076 0.8404 -0.5100 -0.0851
Free Cash Flow 1 -141.8 510 51.21 -290.9 805 262.4
FCF margin -1.43% 5.46% 0.69% -2.99% 8.16% 3.01%
FCF Conversion (EBITDA) - 186.71% 12.54% - - 348.62%
FCF Conversion (Net income) - 713.08% 25.22% - - -
Dividend per Share 2 0.0500 0.2700 0.1800 0.8400 - -
Announcement Date 2/22/19 2/19/20 2/19/21 2/22/22 2/23/23 2/22/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,796 1,332 1,474 1,788 1,647 1,390
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.164 x 4.878 x 3.609 x 2.093 x -8.32 x 18.46 x
Free Cash Flow 1 -142 510 51.2 -291 805 262
ROE (net income / shareholders' equity) 3.76% 2.93% 8.2% 20.5% -13.5% -2.77%
ROA (Net income/ Total Assets) 2.13% 1.95% 4.02% 9.29% -4% -0.36%
Assets 1 4,417 3,670 5,054 5,972 8,380 15,751
Book Value Per Share 2 3.670 3.730 3.770 4.430 3.100 3.050
Cash Flow per Share 2 0.5700 0.4300 0.4000 0.6300 0.3800 0.4100
Capex 1 54.7 79.6 35.1 28.6 20 40
Capex / Sales 0.55% 0.85% 0.48% 0.29% 0.2% 0.46%
Announcement Date 2/22/19 2/19/20 2/19/21 2/22/22 2/23/23 2/22/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
PACIFIC PIPE Stock Pacific Pipe
-0.78% 43.85M
JSW STEEL LIMITED Stock JSW Steel Limited
+0.25% 26.12B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+17.20% 21.07B
CHINA STEEL CORPORATION Stock China Steel Corporation
-7.96% 11.96B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+24.27% 11.32B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+10.90% 10.83B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+9.59% 10.16B
TERNIUM S.A. Stock Ternium S.A.
-0.75% 8.46B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+2.61% 7.16B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+23.57% 6.91B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. PAP Stock
  4. Financials Pacific Pipe