End-of-day quote
Taiwan S.E.
06:00:00 2024-06-02 pm EDT
|
5-day change
|
1st Jan Change
|
61.1
TWD
|
-0.49%
|
|
+2.86%
|
+12.11%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
14,719
|
9,746
|
30,265
|
33,929
|
-
|
Enterprise Value (EV)
1 |
14,719
|
9,746
|
30,265
|
33,929
|
33,929
|
P/E ratio
|
12.9
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.63
x
|
1.81
x
|
1.84
x
|
1.72
x
|
EV / Revenue
|
-
|
0.63
x
|
1.81
x
|
1.84
x
|
1.72
x
|
EV / EBITDA
|
-
|
3.79
x
|
9.86
x
|
9.68
x
|
10.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
555,432
|
555,330
|
555,330
|
555,308
|
-
|
Reference price
2 |
26.50
|
17.55
|
54.50
|
61.10
|
61.10
|
Announcement Date
|
2/25/22
|
2/23/23
|
2/16/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
15,532
|
16,690
|
18,403
|
19,781
|
EBITDA
1 |
-
|
2,572
|
3,070
|
3,505
|
3,334
|
EBIT
1 |
-
|
1,433
|
2,074
|
2,309
|
2,482
|
Operating Margin
|
-
|
9.23%
|
12.43%
|
12.55%
|
12.55%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,531
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
2.060
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/22
|
2/23/23
|
2/16/24
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
3,596
|
3,253
|
-
|
4,702
|
4,736
|
4,176
|
4,502
|
4,860
|
4,990
|
4,584
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
265.5
|
101
|
-
|
708.9
|
845.5
|
518.2
|
501
|
660
|
723
|
504
|
Operating Margin
|
-
|
7.38%
|
3.1%
|
-
|
15.08%
|
17.85%
|
12.41%
|
11.13%
|
13.58%
|
14.49%
|
10.99%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
432.8
|
-
|
-
|
514.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.5800
|
-
|
-
|
0.7000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/27/22
|
2/23/23
|
4/28/23
|
8/1/23
|
10/25/23
|
2/16/24
|
4/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.5%
|
17.9%
|
15.6%
|
14.9%
|
ROA (Net income/ Total Assets)
|
-
|
8.53%
|
10.6%
|
9.02%
|
8.45%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,061
|
841
|
1,352
|
1,179
|
Capex / Sales
|
-
|
6.83%
|
5.04%
|
7.35%
|
5.96%
|
Announcement Date
|
2/25/22
|
2/23/23
|
2/16/24
|
-
|
-
|
Last Close Price
61.1
TWD Average target price
53
TWD Spread / Average Target -13.26% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.11% | 1.05B | | +25.12% | 60.44B | | -18.71% | 14.87B | | +15.67% | 11.1B | | +35.26% | 9.54B | | +7.10% | 8.55B | | -7.19% | 8.34B | | +51.22% | 8.26B | | -9.03% | 7.75B | | -17.08% | 6.45B |
Integrated Circuits
|