Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.32 AUD | +6.67% | -7.25% | +33.33% |
Apr. 23 | All Conditions Precedent Satisfied for Ora Banda Mining Farm-In Deal | MT |
Apr. 08 | Greenstone Resources Settles and Releases Claims from Supreme Court Proceedings | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 77.72 | 158.6 | 211.9 | 593.4 | - | - |
Enterprise Value (EV) 1 | 77.72 | 148 | 211.9 | 593.4 | 593.4 | 593.4 |
P/E ratio | 1.45 x | -22.5 x | -3.87 x | - | 6.96 x | 5.42 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 12.1 x | - | - | 2.73 x | 1.66 x | 1.32 x |
EV / Revenue | 12.1 x | - | - | 2.73 x | 1.66 x | 1.32 x |
EV / EBITDA | - | -25.6 x | - | 17.3 x | 3.68 x | 2.9 x |
EV / FCF | - | - | - | -42.7 x | 5 x | 3.15 x |
FCF Yield | - | - | - | -2.34% | 20% | 31.7% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 485,720 | 587,318 | 1,694,944 | 1,854,507 | - | - |
Reference price 2 | 0.1600 | 0.2700 | 0.1250 | 0.3200 | 0.3200 | 0.3200 |
Announcement Date | 9/29/19 | 9/25/20 | 9/28/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 6.429 | - | - | 217.2 | 358.4 | 449.6 |
EBITDA 1 | - | -6.188 | - | 34.4 | 161.1 | 204.4 |
EBIT 1 | - | -6.638 | - | 9.1 | 120.3 | 152.5 |
Operating Margin | - | - | - | 4.19% | 33.57% | 33.92% |
Earnings before Tax (EBT) | - | - | - | - | 120.6 | 157.5 |
Net income 1 | - | -6.675 | -44.12 | 24.8 | 84.4 | 110.2 |
Net margin | - | - | - | 11.42% | 23.55% | 24.51% |
EPS | 0.1100 | -0.0120 | -0.0323 | - | 0.0460 | 0.0590 |
Free Cash Flow 1 | - | - | - | -13.9 | 118.7 | 188.4 |
FCF margin | - | - | - | -6.4% | 33.12% | 41.9% |
FCF Conversion (EBITDA) | - | - | - | - | 73.68% | 92.17% |
FCF Conversion (Net income) | - | - | - | - | 140.64% | 170.96% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/29/19 | 9/25/20 | 9/28/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | 10.6 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | -13.9 | 119 | 188 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | -0.0200 | - | - | - | - |
Capex 1 | - | 9.41 | - | 55.5 | 48.6 | 27 |
Capex / Sales | - | - | - | 25.55% | 13.56% | 6.01% |
Announcement Date | 9/29/19 | 9/25/20 | 9/28/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+33.33% | 387M | |
+3.24% | 49.27B | |
+19.45% | 32.63B | |
-2.42% | 29.96B | |
+12.88% | 24.43B | |
+10.62% | 11.31B | |
+27.61% | 9.95B | |
-.--% | 8.61B | |
+14.84% | 8.27B | |
+2.99% | 8.19B |
- Stock Market
- Equities
- OBM Stock
- Financials Ora Banda Mining Limited