Stock OPM OPTEAM SPÓLKA AKCYJNA
Add to a list
To use this feature you must be a member
Log inSign up

Financials OPTeam Spólka Akcyjna

Equities

OPM

PLOPTEM00012

IT Services & Consulting

Market Closed - Warsaw S.E.
Other stock markets
 11:55:50 2024-04-26 am EDT 		5-day change 1st Jan Change
5.6 PLN -0.36% Intraday chart for OPTeam Spólka Akcyjna -0.36% +0.36%
2023 OPTeam Spólka Akcyjna Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 OPTeam Spólka Akcyjna Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 31.39 35.77 72.63 118.9 98.39 56.36
Enterprise Value (EV) 1 33.84 40 78.96 -11.54 65.17 41.13
P/E ratio -5.73 x 27.2 x 41.5 x 0.47 x 32.1 x -55.1 x
Yield - - - 179% 10.2% -
Capitalization / Revenue 0.46 x 0.53 x 1.22 x 2.13 x 1.3 x 0.66 x
EV / Revenue 0.49 x 0.6 x 1.33 x -0.21 x 0.86 x 0.48 x
EV / EBITDA -12 x 47.6 x 43.6 x -3.81 x 17.1 x -128 x
EV / FCF -5.11 x 37.4 x -6.48 x -0.72 x -19.6 x -5.14 x
FCF Yield -19.6% 2.68% -15.4% -138% -5.1% -19.4%
Price to Book 1.1 x 1.23 x 2.35 x 0.78 x 1.72 x 1.22 x
Nbr of stocks (in thousands) 7,300 7,300 7,300 7,871 7,871 7,871
Reference price 2 4.300 4.900 9.950 15.10 12.50 7.160
Announcement Date 4/27/18 4/29/19 3/20/20 3/3/21 4/28/22 4/20/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 68.51 67.12 59.46 55.73 75.82 85.9
EBITDA 1 -2.829 0.8402 1.81 3.029 3.817 -0.3215
EBIT 1 -4.296 -0.3765 0.5309 1.782 2.292 -2.103
Operating Margin -6.27% -0.56% 0.89% 3.2% 3.02% -2.45%
Earnings before Tax (EBT) 1 -5.533 1.54 2.228 292 2.557 -1.304
Net income 1 -5.46 1.393 1.92 236.5 3.091 -0.9878
Net margin -7.97% 2.08% 3.23% 424.33% 4.08% -1.15%
EPS 2 -0.7500 0.1800 0.2400 31.95 0.3900 -0.1300
Free Cash Flow 1 -6.627 1.071 -12.19 15.93 -3.326 -8
FCF margin -9.67% 1.59% -20.51% 28.58% -4.39% -9.31%
FCF Conversion (EBITDA) - 127.41% - 525.95% - -
FCF Conversion (Net income) - 76.82% - 6.74% - -
Dividend per Share - - - 26.98 1.270 -
Announcement Date 4/27/18 4/29/19 3/20/20 3/3/21 4/28/22 4/20/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2.45 4.23 6.33 - - -
Net Cash position 1 - - - 130 33.2 15.2
Leverage (Debt/EBITDA) -0.8673 x 5.035 x 3.496 x - - -
Free Cash Flow 1 -6.63 1.07 -12.2 15.9 -3.33 -8
ROE (net income / shareholders' equity) -17.5% 4.85% 6.4% 258% 2.96% -1.91%
ROA (Net income/ Total Assets) -4.95% -0.46% 0.58% 0.95% 1.11% -1.68%
Assets 1 110.2 -302.8 329 24,811 279.7 58.91
Book Value Per Share 2 3.890 3.980 4.240 19.30 7.250 5.860
Cash Flow per Share 2 0.0500 0.0700 0.1200 2.470 0.5900 0.5200
Capex 1 1.7 0.65 1.05 1.35 8.93 8.75
Capex / Sales 2.47% 0.96% 1.77% 2.42% 11.78% 10.19%
Announcement Date 4/27/18 4/29/19 3/20/20 3/3/21 4/28/22 4/20/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
OPTEAM SPÓLKA AKCYJNA Stock OPTeam Spólka Akcyjna
+0.36% 10.89M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. OPM Stock
  4. Financials OPTeam Spólka Akcyjna