Market Closed -
Nyse
04:00:02 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
200.8
USD
|
+2.60%
|
|
+5.81%
|
+31.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,860
|
2,353
|
4,972
|
3,372
|
7,504
|
9,880
|
-
|
Enterprise Value (EV)
1 |
1,860
|
2,353
|
4,972
|
3,372
|
6,807
|
9,880
|
9,880
|
P/E ratio
|
607
x
|
76.5
x
|
35.3
x
|
15.2
x
|
62.2
x
|
60.5
x
|
44.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.08
x
|
4.23
x
|
6.3
x
|
3.35
x
|
9.2
x
|
10.7
x
|
9.41
x
|
EV / Revenue
|
6.08
x
|
4.23
x
|
6.3
x
|
3.35
x
|
9.2
x
|
10.7
x
|
9.41
x
|
EV / EBITDA
|
36.8
x
|
19.2
x
|
21.3
x
|
10.8
x
|
36.1
x
|
39.6
x
|
30
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
50,230,811
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
0%
|
-
|
-
|
Price to Book
|
0.86
x
|
1.61
x
|
3.53
x
|
2.11
x
|
4.32
x
|
5.21
x
|
4.63
x
|
Nbr of stocks (in thousands)
|
51,084
|
48,831
|
49,278
|
49,517
|
49,081
|
49,202
|
-
|
Reference price
2 |
36.42
|
48.18
|
100.9
|
68.09
|
152.9
|
200.8
|
200.8
|
Announcement Date
|
2/6/20
|
2/4/21
|
2/8/22
|
2/9/23
|
2/8/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
305.9
|
556.5
|
788.9
|
1,005
|
815.9
|
919.7
|
1,050
|
EBITDA
1 |
50.58
|
122.4
|
233.9
|
311.1
|
207.8
|
249.4
|
328.8
|
EBIT
1 |
44.61
|
108.6
|
219.5
|
301.7
|
195.4
|
243.2
|
322.6
|
Operating Margin
|
14.58%
|
19.51%
|
27.82%
|
30.01%
|
23.96%
|
26.45%
|
30.71%
|
Earnings before Tax (EBT)
1 |
-0.597
|
26.87
|
155.7
|
241.6
|
132.6
|
205.7
|
279.3
|
Net income
1 |
1.91
|
31.02
|
142.3
|
223.3
|
121.2
|
181.5
|
252.2
|
Net margin
|
0.62%
|
5.58%
|
18.04%
|
22.22%
|
14.85%
|
19.74%
|
24.01%
|
EPS
2 |
0.0600
|
0.6300
|
2.860
|
4.490
|
2.460
|
3.320
|
4.548
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
149.4
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
18.31%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
71.88%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
123.31%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/6/20
|
2/4/21
|
2/8/22
|
2/9/23
|
2/8/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
200.6
|
225.6
|
241.4
|
256.3
|
254.3
|
253.3
|
199.2
|
190.7
|
207.2
|
218.9
|
222.6
|
226.8
|
231.1
|
239.2
|
251.8
|
EBITDA
1 |
62.47
|
72.43
|
76.63
|
75.4
|
80.57
|
78.48
|
51.81
|
43.46
|
52.8
|
59.76
|
59.9
|
61.2
|
63
|
65.4
|
79.7
|
EBIT
1 |
58.91
|
69.04
|
74.26
|
73.1
|
78.25
|
76.08
|
48.9
|
40.56
|
49.59
|
56.39
|
56.9
|
58.55
|
61.42
|
66.4
|
74.13
|
Operating Margin
|
29.37%
|
30.6%
|
30.77%
|
28.52%
|
30.78%
|
30.04%
|
24.55%
|
21.28%
|
23.94%
|
25.77%
|
25.57%
|
25.82%
|
26.58%
|
27.75%
|
29.45%
|
Earnings before Tax (EBT)
1 |
43.07
|
50.06
|
58.92
|
57.25
|
59.86
|
65.55
|
32.2
|
27.86
|
38.7
|
33.83
|
44.53
|
49.35
|
53.64
|
58.18
|
63.6
|
Net income
1 |
36.45
|
46.74
|
53.33
|
51.58
|
52.22
|
66.21
|
29.07
|
25.9
|
35.89
|
30.31
|
43.36
|
44.99
|
47.37
|
53.11
|
54.72
|
Net margin
|
18.17%
|
20.71%
|
22.1%
|
20.12%
|
20.54%
|
26.14%
|
14.59%
|
13.58%
|
17.32%
|
13.85%
|
19.48%
|
19.84%
|
20.5%
|
22.2%
|
21.74%
|
EPS
2 |
0.7300
|
0.9400
|
1.070
|
1.030
|
1.050
|
1.340
|
0.5900
|
0.5300
|
0.7300
|
0.6100
|
0.7925
|
0.8275
|
0.8950
|
0.9475
|
1.092
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/8/22
|
5/3/22
|
8/9/22
|
10/27/22
|
2/9/23
|
5/4/23
|
8/10/23
|
11/9/23
|
2/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
698
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
149
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.15%
|
7.57%
|
14.3%
|
18.2%
|
11%
|
12.5%
|
14.5%
|
ROA (Net income/ Total Assets)
|
4.48%
|
6.56%
|
12.3%
|
15.9%
|
9.93%
|
11.4%
|
13.2%
|
Assets
1 |
42.6
|
472.7
|
1,155
|
1,400
|
1,221
|
1,592
|
1,911
|
Book Value Per Share
2 |
42.50
|
29.90
|
28.60
|
32.30
|
35.40
|
38.50
|
43.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
22.6
|
29
|
29
|
Capex / Sales
|
-
|
-
|
-
|
-
|
2.77%
|
3.15%
|
2.76%
|
Announcement Date
|
2/6/20
|
2/4/21
|
2/8/22
|
2/9/23
|
2/8/24
|
-
|
-
|
Last Close Price
200.8
USD Average target price
216.2
USD Spread / Average Target +7.69% Consensus |