Stock OTEL OMAN TELECOMMUNICATIONS COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Oman Telecommunications Company SAOG

Equities

OTEL

OM0000003026

Integrated Telecommunications Services

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
1.05 OMR +0.19% Intraday chart for Oman Telecommunications Company SAOG +0.57% -0.94%
Mar. 21 Transcript : Oman Telecommunications Company SAOG, 2023 Earnings Call, Mar 21, 2024
Mar. 13 Oman Telecommunications Company SAOG Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 450 537 564 690 795 787.5 - -
Enterprise Value (EV) 1 450 2,507 564 690 795 2,832 2,776 2,678
P/E ratio 5.77 x 8.04 x 8.45 x 7.6 x 10.6 x 9.59 x 8.94 x 8.37 x
Yield 9.17% 7.68% 7.31% 5.98% - 6.19% 6.33% 6.95%
Capitalization / Revenue 0.17 x 0.21 x 0.23 x 0.26 x 0.27 x 0.26 x 0.25 x 0.24 x
EV / Revenue 0.17 x 1 x 0.23 x 0.26 x 0.27 x 0.93 x 0.88 x 0.82 x
EV / EBITDA 0.41 x 2.44 x 0.58 x 0.69 x 0.76 x 2.6 x 2.47 x 2.33 x
EV / FCF 0.84 x 6.31 x 2.88 x 1.83 x - 12.5 x 11.5 x 9.63 x
FCF Yield 120% 15.9% 34.8% 54.6% - 8.01% 8.72% 10.4%
Price to Book 0.8 x 0.93 x 0.97 x 1.09 x - 1.11 x 1.05 x 0.99 x
Nbr of stocks (in thousands) 750,000 750,000 750,000 750,000 750,000 750,000 - -
Reference price 2 0.6000 0.7160 0.7520 0.9200 1.060 1.050 1.050 1.050
Announcement Date 2/13/20 2/25/21 2/13/22 3/15/23 3/13/24 - - -
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,592 2,513 2,408 2,683 2,943 3,050 3,159 3,269
EBITDA 1 1,098 1,029 970.3 998.9 1,040 1,088 1,122 1,150
EBIT 1 480.7 476.8 383.6 447.4 473.9 535 547.5 565.5
Operating Margin 18.54% 18.97% 15.93% 16.68% 16.1% 17.54% 17.33% 17.3%
Earnings before Tax (EBT) 1 336.8 267.2 250.9 271.6 350.2 379.5 392 415.5
Net income 1 77.7 66.9 67.1 91.3 74.79 82.4 88.5 95.5
Net margin 3% 2.66% 2.79% 3.4% 2.54% 2.7% 2.8% 2.92%
EPS 2 0.1040 0.0890 0.0890 0.1210 0.1000 0.1095 0.1175 0.1255
Free Cash Flow 1 537.9 397.5 196.1 376.5 - 227 242 278
FCF margin 20.75% 15.82% 8.14% 14.03% - 7.44% 7.66% 8.5%
FCF Conversion (EBITDA) 49.01% 38.65% 20.21% 37.69% - 20.86% 21.58% 24.18%
FCF Conversion (Net income) 692.33% 594.19% 292.3% 412.35% - 275.49% 273.45% 291.1%
Dividend per Share 2 0.0550 0.0550 0.0550 0.0550 - 0.0650 0.0665 0.0730
Announcement Date 2/13/20 2/25/21 2/13/22 3/15/23 3/13/24 - - -
1OMR in Million2OMR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 1,242 - 606.1 634.8 659.8 686.9 733.9 705.3 - 753.3 750.2 751.7
EBITDA 1 - - 232.2 235.9 251.1 251.3 261.4 262.1 - 256.8 259.5 258
EBIT 1 - - - 99.18 112.2 114.4 117.2 123.9 - - 101.3 117
Operating Margin - - - 15.62% 17% 16.66% 15.96% 17.56% - - 13.51% 15.57%
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 - 16.5 18.2 18.5 16.11 - 21.23 17.26 38.49 17.61 18.69 18.15
Net margin - - 3% 2.91% 2.44% - 2.89% 2.45% - 2.34% 2.49% 2.41%
EPS - 0.0220 - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 7/19/20 11/15/21 2/13/22 4/24/22 8/6/22 11/13/22 5/16/23 8/14/23 8/14/23 11/14/23 3/13/24 -
1OMR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 1,970 - - - 2,045 1,988 1,891
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 1.915 x - - - 1.88 x 1.773 x 1.645 x
Free Cash Flow 1 538 398 196 376 - 227 242 278
ROE (net income / shareholders' equity) 14% 11.7% 2.98% 15% - 6.75% 6.75% 6.8%
ROA (Net income/ Total Assets) 1.04% 0.87% 0.88% 1.19% - 2.7% 2.85% 2.95%
Assets 1 7,471 7,683 7,657 7,700 - 3,052 3,105 3,237
Book Value Per Share 2 0.7500 0.7700 0.7700 0.8500 - 0.9500 1.000 1.060
Cash Flow per Share - - - - - - - -
Capex 1 449 491 516 385 - 495 492 489
Capex / Sales 17.3% 19.53% 21.41% 14.35% - 16.23% 15.57% 14.96%
Announcement Date 2/13/20 2/25/21 2/13/22 3/15/23 3/13/24 - - -
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Oman Telecommunications Company SAOG

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
1.05 OMR
Average target price
1.103 OMR
Spread / Average Target
+5.07%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
OMAN TELECOMMUNICATIONS COMPANY SAOG Stock Oman Telecommunications Company SAOG
-0.94% 2.04B
CHINA MOBILE LIMITED Stock China Mobile Limited
+9.65% 199B
VERIZON COMMUNICATIONS Stock Verizon Communications
+5.25% 167B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+0.46% 116B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-2.38% 89.84B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+17.65% 72.93B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+2.80% 58.42B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.07% 50.97B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-13.54% 40.2B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-34.49% 36.67B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. OTEL Stock
  4. Financials Oman Telecommunications Company SAOG