Stock OMVS OMAN INTERNATIONAL DEVELOPMENT AND INVESTMENT COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Oman International Development and Investment Company SAOG

Equities

OMVS

OM0000001533

Multiline Insurance & Brokers

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.403 OMR -0.49% Intraday chart for Oman International Development and Investment Company SAOG -1.47% -4.05%
Apr. 15 Oman International Development and Investment Company SAOG Proposes Cash Dividend CI
Apr. 07 Oman International Development and Investment Company SAOG Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 212.8 208.7 225.9 204.5 280.7 280.7
Enterprise Value (EV) 1 137 274.9 443.9 507.8 686.2 851.3
P/E ratio 8 x 8.39 x 7.73 x 9.08 x 6.66 x 8.56 x
Yield 5.48% 7.35% 7.4% 9.8% 3.57% 4.76%
Capitalization / Revenue 0.97 x 0.81 x 1.04 x 1.43 x 1.06 x 0.65 x
EV / Revenue 0.62 x 1.06 x 2.04 x 3.55 x 2.58 x 1.96 x
EV / EBITDA 1.46 x 2.45 x 5.92 x 10.7 x 12.9 x 10.9 x
EV / FCF -2.41 x 3.33 x -0.45 x -30.6 x 17.6 x 17 x
FCF Yield -41.5% 30% -221% -3.27% 5.68% 5.89%
Price to Book 1.18 x 1.09 x 1.05 x 0.96 x 1.15 x 1.45 x
Nbr of stocks (in thousands) 613,907 613,907 668,365 668,365 668,365 668,365
Reference price 2 0.3467 0.3400 0.3380 0.3060 0.4200 0.4200
Announcement Date 3/10/19 3/12/20 3/15/21 3/15/22 3/14/23 4/7/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 220 258.9 217.3 143.1 266 435.1
EBITDA 1 93.57 112 74.95 47.3 53.34 78.38
EBIT 1 87.84 105.8 70.51 45.02 50.31 74.52
Operating Margin 39.92% 40.85% 32.44% 31.45% 18.92% 17.13%
Earnings before Tax (EBT) 1 53.46 58.48 47.86 30.14 50.77 46.77
Net income 1 30.52 32.12 33.7 27 50 40.12
Net margin 13.87% 12.4% 15.51% 18.86% 18.8% 9.22%
EPS 2 0.0433 0.0405 0.0437 0.0337 0.0631 0.0490
Free Cash Flow 1 -56.92 82.43 -981 -16.6 39 50.18
FCF margin -25.87% 31.83% -451.39% -11.6% 14.66% 11.53%
FCF Conversion (EBITDA) - 73.59% - - 73.12% 64.02%
FCF Conversion (Net income) - 256.62% - - 78% 125.08%
Dividend per Share 2 0.0190 0.0250 0.0250 0.0300 0.0150 0.0200
Announcement Date 3/10/19 3/12/20 3/15/21 3/15/22 3/14/23 4/7/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 66.2 218 303 405 571
Net Cash position 1 75.8 - - - - -
Leverage (Debt/EBITDA) - 0.5907 x 2.909 x 6.411 x 7.601 x 7.28 x
Free Cash Flow 1 -56.9 82.4 -981 -16.6 39 50.2
ROE (net income / shareholders' equity) 11.3% 10.7% 11.2% 9.63% 13.1% 10.7%
ROA (Net income/ Total Assets) 2.11% 2.3% 2.38% 3.74% 3.02% 3.73%
Assets 1 1,450 1,398 1,416 722.9 1,656 1,075
Book Value Per Share 2 0.2900 0.3100 0.3200 0.3200 0.3700 0.2900
Cash Flow per Share 2 0.5400 0.4400 0.1300 0.0700 0.1300 0.1000
Capex 1 8.01 9.05 5.53 13.4 14.8 7.8
Capex / Sales 3.64% 3.49% 2.54% 9.39% 5.56% 1.79%
Announcement Date 3/10/19 3/12/20 3/15/21 3/15/22 3/14/23 4/7/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
OMAN INTERNATIONAL DEVELOPMENT AND INVESTMENT COMPANY SAOG Stock Oman International Development and Investment Company SAOG
-4.05% 699M
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.66B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. OMVS Stock
  4. Financials Oman International Development and Investment Company SAOG