Financials Oman Chlorine S.A.O.G.

Equities

OCHL

OM0000002341

Commodity Chemicals

End-of-day quote Muscat Exchange 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
0.5 OMR -.--% Intraday chart for Oman Chlorine S.A.O.G. -.--% -1.96%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19.75 23.84 18.52 13.62 38.68 36.47
Enterprise Value (EV) 1 62.56 71.25 69.05 67.53 87.48 85.2
P/E ratio 12.4 x -154 x 178 x -52.8 x 9.87 x 18.5 x
Yield 5.18% 2.85% 4.59% 8.77% 4.4% 3.92%
Capitalization / Revenue 1.57 x 1.58 x 1.19 x 0.69 x 1.23 x 1.13 x
EV / Revenue 4.99 x 4.74 x 4.43 x 3.43 x 2.79 x 2.65 x
EV / EBITDA 13.8 x 16.6 x 14.4 x 15.9 x 8.97 x 9.43 x
EV / FCF -14 x 74.9 x -35.1 x -19.1 x 32.6 x 75.4 x
FCF Yield -7.15% 1.34% -2.85% -5.22% 3.06% 1.33%
Price to Book 0.82 x 1.04 x 0.83 x 0.64 x 1.62 x 1.5 x
Nbr of stocks (in thousands) 71,509 71,509 71,509 71,509 71,509 71,509
Reference price 2 0.2762 0.3333 0.2590 0.1905 0.5410 0.5100
Announcement Date 2/27/19 3/10/20 3/7/21 3/9/22 3/5/23 2/29/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.54 15.05 15.6 19.66 31.36 32.17
EBITDA 1 4.55 4.281 4.797 4.26 9.755 9.038
EBIT 1 2.757 1.27 2.125 1.538 6.823 5.947
Operating Margin 21.98% 8.44% 13.63% 7.82% 21.76% 18.48%
Earnings before Tax (EBT) 1 1.739 -1.294 -0.772 -1.706 5.392 2.362
Net income 1 1.592 -0.1546 0.1044 -0.2581 3.919 1.968
Net margin 12.7% -1.03% 0.67% -1.31% 12.5% 6.12%
EPS 2 0.0223 -0.002161 0.001459 -0.003608 0.0548 0.0275
Free Cash Flow 1 -4.474 0.9513 -1.968 -3.527 2.68 1.13
FCF margin -35.67% 6.32% -12.62% -17.94% 8.55% 3.51%
FCF Conversion (EBITDA) - 22.22% - - 27.48% 12.5%
FCF Conversion (Net income) - - - - 68.39% 57.42%
Dividend per Share 2 0.0143 0.009500 0.0119 0.0167 0.0238 0.0200
Announcement Date 2/27/19 3/10/20 3/7/21 3/9/22 3/5/23 2/29/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 42.8 47.4 50.5 53.9 48.8 48.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.409 x 11.08 x 10.53 x 12.66 x 5.003 x 5.392 x
Free Cash Flow 1 -4.47 0.95 -1.97 -3.53 2.68 1.13
ROE (net income / shareholders' equity) 4.22% -5.04% -3.47% -7.39% 17% 6.5%
ROA (Net income/ Total Assets) 2.03% 0.87% 1.44% 1.03% 4.53% 4.01%
Assets 1 78.56 -17.68 7.248 -25.08 86.49 49.07
Book Value Per Share 2 0.3400 0.3200 0.3100 0.3000 0.3300 0.3400
Cash Flow per Share 2 0.0800 0.0900 0.0500 0.0400 0.0600 0.0200
Capex 1 6.38 1.8 4.65 4.79 1.96 1.33
Capex / Sales 50.85% 11.97% 29.83% 24.35% 6.25% 4.14%
Announcement Date 2/27/19 3/10/20 3/7/21 3/9/22 3/5/23 2/29/24
1OMR in Million2OMR
Estimates
  1. Stock Market
  2. Equities
  3. OCHL Stock
  4. Financials Oman Chlorine S.A.O.G.