End-of-day quote
Pakistan S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
13.21
PKR
|
+0.84%
|
|
-1.78%
|
+8.19%
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,067
|
753.8
|
703.4
|
816.9
|
794.2
|
726.1
|
Enterprise Value (EV)
1 |
4,399
|
5,118
|
4,992
|
4,890
|
4,672
|
4,812
|
P/E ratio
|
8.32
x
|
6.27
x
|
5.58
x
|
6.41
x
|
5.21
x
|
6.51
x
|
Yield
|
11.5%
|
15.1%
|
16.1%
|
13.9%
|
16.6%
|
12.5%
|
Capitalization / Revenue
|
0.56
x
|
0.39
x
|
0.35
x
|
0.41
x
|
0.47
x
|
0.47
x
|
EV / Revenue
|
2.33
x
|
2.62
x
|
2.46
x
|
2.43
x
|
2.78
x
|
3.14
x
|
EV / EBITDA
|
15.6
x
|
17.9
x
|
9.79
x
|
7.34
x
|
11.2
x
|
9.17
x
|
EV / FCF
|
2.67
x
|
5.22
x
|
5.18
x
|
4.08
x
|
6.56
x
|
5.9
x
|
FCF Yield
|
37.5%
|
19.1%
|
19.3%
|
24.5%
|
15.3%
|
16.9%
|
Price to Book
|
0.93
x
|
0.66
x
|
0.61
x
|
0.7
x
|
0.69
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
45,384
|
45,384
|
45,384
|
45,384
|
45,384
|
45,384
|
Reference price
2 |
23.50
|
16.61
|
15.50
|
18.00
|
17.50
|
16.00
|
Announcement Date
|
10/10/17
|
9/28/18
|
10/4/19
|
10/6/20
|
10/6/21
|
10/7/22
|
Fiscal Period: Giugno |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,891
|
1,953
|
2,027
|
2,015
|
1,682
|
1,531
|
EBITDA
1 |
282.1
|
285.7
|
510
|
666.3
|
417.4
|
524.7
|
EBIT
1 |
273.7
|
276.4
|
500.9
|
661.7
|
413.2
|
520.3
|
Operating Margin
|
14.47%
|
14.15%
|
24.71%
|
32.84%
|
24.56%
|
33.98%
|
Earnings before Tax (EBT)
1 |
128.2
|
120.3
|
126.1
|
127.5
|
152.5
|
152.8
|
Net income
1 |
128.2
|
120.3
|
126.1
|
127.5
|
152.5
|
111.5
|
Net margin
|
6.78%
|
6.16%
|
6.22%
|
6.33%
|
9.07%
|
7.29%
|
EPS
2 |
2.826
|
2.651
|
2.778
|
2.808
|
3.361
|
2.458
|
Free Cash Flow
1 |
1,650
|
979.9
|
963.3
|
1,198
|
712.6
|
815.5
|
FCF margin
|
87.27%
|
50.17%
|
47.53%
|
59.46%
|
42.36%
|
53.26%
|
FCF Conversion (EBITDA)
|
584.92%
|
342.93%
|
188.86%
|
179.78%
|
170.71%
|
155.41%
|
FCF Conversion (Net income)
|
1,286.85%
|
814.54%
|
764.15%
|
939.88%
|
467.21%
|
731.09%
|
Dividend per Share
2 |
2.700
|
2.500
|
2.500
|
2.500
|
2.900
|
2.000
|
Announcement Date
|
10/10/17
|
9/28/18
|
10/4/19
|
10/6/20
|
10/6/21
|
10/7/22
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
3,332
|
4,364
|
4,289
|
4,073
|
3,878
|
4,086
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
11.81
x
|
15.27
x
|
8.408
x
|
6.112
x
|
9.291
x
|
7.786
x
|
Free Cash Flow
1 |
1,650
|
980
|
963
|
1,198
|
713
|
815
|
ROE (net income / shareholders' equity)
|
11%
|
10.5%
|
10.9%
|
10.9%
|
13.1%
|
9.71%
|
ROA (Net income/ Total Assets)
|
3.04%
|
2.68%
|
4.5%
|
5.82%
|
3.69%
|
4.83%
|
Assets
1 |
4,221
|
4,497
|
2,803
|
2,190
|
4,134
|
2,308
|
Book Value Per Share
2 |
25.30
|
25.30
|
25.60
|
25.90
|
25.50
|
25.10
|
Cash Flow per Share
2 |
8.090
|
9.010
|
9.530
|
22.90
|
16.90
|
11.30
|
Capex
1 |
0.38
|
2.88
|
1.45
|
2.29
|
3.01
|
18.5
|
Capex / Sales
|
0.02%
|
0.15%
|
0.07%
|
0.11%
|
0.18%
|
1.21%
|
Announcement Date
|
10/10/17
|
9/28/18
|
10/4/19
|
10/6/20
|
10/6/21
|
10/7/22
|
|
1st Jan change
|
Capi.
|
---|
| +8.19% | 2.15M | | +25.58% | 19.01B | | +35.11% | 17.61B | | +8.58% | 9.64B | | -10.88% | 8.6B | | +5.52% | 6.47B | | +74.76% | 5.79B | | +1.64% | 5.01B | | +62.35% | 4.45B | | -3.57% | 4.23B |
Other Corporate Financial Services
|