End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.385 MYR | +2.67% | +6.94% | +22.22% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 123.8 | 106.7 | 142.1 | 104.3 | 87.37 | 82.15 |
Enterprise Value (EV) 1 | 114.3 | 102.1 | 130.4 | 87.45 | 70.51 | 67.06 |
P/E ratio | 20.4 x | 15 x | 31.4 x | 19.9 x | 13.3 x | 26.6 x |
Yield | 1.8% | 2.3% | 1.47% | 2% | 2.99% | 1.59% |
Capitalization / Revenue | 1.45 x | 1.19 x | 1.77 x | 1.4 x | 1 x | 1.05 x |
EV / Revenue | 1.34 x | 1.14 x | 1.63 x | 1.17 x | 0.81 x | 0.86 x |
EV / EBITDA | 9.98 x | 7.89 x | 14 x | 7.22 x | 4.85 x | 5.67 x |
EV / FCF | 12.8 x | -27.7 x | 29.4 x | 14.3 x | 54.5 x | 115 x |
FCF Yield | 7.81% | -3.61% | 3.4% | 7% | 1.83% | 0.87% |
Price to Book | 1.47 x | 1.19 x | 1.31 x | 0.93 x | 0.75 x | 0.67 x |
Nbr of stocks (in thousands) | 245,300 | 245,300 | 260,800 | 260,800 | 260,800 | 260,800 |
Reference price 2 | 0.5045 | 0.4350 | 0.5450 | 0.4000 | 0.3350 | 0.3150 |
Announcement Date | 4/30/19 | 6/30/20 | 4/30/21 | 4/28/22 | 4/28/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 85.18 | 89.34 | 80.17 | 74.49 | 87.17 | 77.87 |
EBITDA 1 | 11.45 | 12.95 | 9.333 | 12.12 | 14.52 | 11.82 |
EBIT 1 | 7.771 | 9.144 | 5.251 | 7.02 | 9.042 | 6.141 |
Operating Margin | 9.12% | 10.23% | 6.55% | 9.42% | 10.37% | 7.89% |
Earnings before Tax (EBT) 1 | 7.608 | 9.028 | 4.843 | 6.613 | 8.699 | 5.565 |
Net income 1 | 6.078 | 7.104 | 4.314 | 5.246 | 6.575 | 3.09 |
Net margin | 7.14% | 7.95% | 5.38% | 7.04% | 7.54% | 3.97% |
EPS 2 | 0.0248 | 0.0290 | 0.0173 | 0.0201 | 0.0252 | 0.0118 |
Free Cash Flow 1 | 8.925 | -3.682 | 4.437 | 6.126 | 1.293 | 0.5844 |
FCF margin | 10.48% | -4.12% | 5.54% | 8.22% | 1.48% | 0.75% |
FCF Conversion (EBITDA) | 77.92% | - | 47.55% | 50.56% | 8.9% | 4.95% |
FCF Conversion (Net income) | 146.84% | - | 102.85% | 116.77% | 19.66% | 18.91% |
Dividend per Share 2 | 0.009100 | 0.0100 | 0.008000 | 0.008000 | 0.0100 | 0.005000 |
Announcement Date | 4/30/19 | 6/30/20 | 4/30/21 | 4/28/22 | 4/28/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 9.49 | 4.59 | 11.7 | 16.9 | 16.9 | 15.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 8.92 | -3.68 | 4.44 | 6.13 | 1.29 | 0.58 |
ROE (net income / shareholders' equity) | 7.35% | 8.18% | 4.36% | 4.76% | 5.76% | 2.58% |
ROA (Net income/ Total Assets) | 4.67% | 5.38% | 2.69% | 3.22% | 4.12% | 2.67% |
Assets 1 | 130.2 | 132 | 160.5 | 163.1 | 159.4 | 115.6 |
Book Value Per Share 2 | 0.3400 | 0.3700 | 0.4200 | 0.4300 | 0.4500 | 0.4700 |
Cash Flow per Share 2 | 0.0600 | 0.0500 | 0.0500 | 0.0700 | 0.0500 | 0.0500 |
Capex 1 | 2.66 | 11.3 | 10.5 | 0.45 | 4.13 | 16.5 |
Capex / Sales | 3.12% | 12.67% | 13.11% | 0.6% | 4.73% | 21.24% |
Announcement Date | 4/30/19 | 6/30/20 | 4/30/21 | 4/28/22 | 4/28/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+22.22% | 20.81M | |
+24.31% | 7.43B | |
-1.15% | 3.32B | |
+6.84% | 2.27B | |
+7.28% | 2.13B | |
+0.83% | 2.1B | |
+10.62% | 1.87B | |
+8.79% | 1.73B | |
+25.46% | 1.72B | |
-10.50% | 1.49B |
- Stock Market
- Equities
- OCNCASH Stock
- Financials Oceancash Pacific