Stock NVDA NVIDIA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials NVIDIA Corporation

Equities

NVDA

US67066G1040

Semiconductors

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		After market 07:59:34 pm
877.4 USD +6.18% Intraday chart for NVIDIA Corporation 879.3 +0.22%
01:37am U.S. chip bans not meant to hobble China's growth, Blinken says RE
Apr. 26 Wall Street: the worst week of 2024 is followed by the best CF

Valuation

Fiscal Period: Gennaio 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 151,758 323,143 571,000 501,183 1,507,466 2,159,334 - -
Enterprise Value (EV) 1 142,852 318,545 560,738 498,840 1,491,191 2,099,333 2,049,733 1,986,715
P/E ratio 54.9 x 75.7 x 59.3 x 117 x 51.2 x 38.3 x 31.5 x 26.3 x
Yield 0.26% 0.12% 0.07% 0.08% - 0.02% 0.02% 0.02%
Capitalization / Revenue 13.9 x 19.4 x 21.2 x 18.6 x 24.7 x 19.3 x 15.8 x 13.5 x
EV / Revenue 13.1 x 19.1 x 20.8 x 18.5 x 24.5 x 18.8 x 15 x 12.4 x
EV / EBITDA 44.3 x 56.6 x 50 x 86.5 x 43.2 x 29.4 x 24.5 x 18.8 x
EV / FCF 33.4 x 67.9 x 69 x 131 x 55.2 x 38.8 x 29.9 x 25.7 x
FCF Yield 2.99% 1.47% 1.45% 0.76% 1.81% 2.58% 3.35% 3.9%
Price to Book 12.6 x 19.2 x 21.8 x 23.1 x 35.4 x 24.6 x 15.8 x 10.3 x
Nbr of stocks (in thousands) 2,448,000 2,476,000 2,500,000 2,461,000 2,470,000 2,461,200 - -
Reference price 2 61.99 130.5 228.4 203.6 610.3 877.4 877.4 877.4
Announcement Date 2/13/20 2/24/21 2/16/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 10,918 16,675 26,914 26,974 60,922 111,777 136,892 160,323
EBITDA 1 3,227 5,630 11,215 5,768 34,480 71,301 83,657 105,543
EBIT 1 3,735 6,803 12,690 9,040 37,134 72,799 87,647 101,798
Operating Margin 34.21% 40.8% 47.15% 33.51% 60.95% 65.13% 64.03% 63.5%
Earnings before Tax (EBT) 1 2,970 4,409 9,941 4,181 33,818 68,050 81,530 98,065
Net income 1 2,796 4,332 9,752 4,368 29,760 57,275 69,007 81,902
Net margin 25.61% 25.98% 36.23% 16.19% 48.85% 51.24% 50.41% 51.09%
EPS 2 1.130 1.725 3.850 1.740 11.93 22.90 27.83 33.32
Free Cash Flow 1 4,272 4,694 8,132 3,808 27,021 54,090 68,652 77,413
FCF margin 39.13% 28.15% 30.21% 14.12% 44.35% 48.39% 50.15% 48.29%
FCF Conversion (EBITDA) 132.38% 83.37% 72.51% 66.02% 78.37% 75.86% 82.06% 73.35%
FCF Conversion (Net income) 152.79% 108.36% 83.39% 87.18% 90.8% 94.44% 99.48% 94.52%
Dividend per Share 2 0.1600 0.1600 0.1600 0.1600 - 0.1600 0.1615 0.1772
Announcement Date 2/13/20 2/24/21 2/16/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Januari 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 7,103 7,643 8,288 6,704 5,931 6,051 7,192 13,507 18,120 22,103 24,330 26,570 28,827 30,845 30,913
EBITDA 1 - - - - - - - - - 14,002 15,898 16,959 18,359 19,659 22,794
EBIT 1 3,386 3,677 3,955 1,325 1,536 2,224 3,052 7,776 11,557 14,749 16,290 17,338 18,858 20,244 20,216
Operating Margin 47.67% 48.11% 47.72% 19.76% 25.9% 36.75% 42.44% 57.57% 63.78% 66.73% 66.96% 65.25% 65.42% 65.63% 65.4%
Earnings before Tax (EBT) 1 2,638 2,865 1,805 475 613 1,289 2,209 6,981 10,522 14,106 15,230 16,699 18,116 19,107 19,626
Net income 1 2,464 3,003 1,618 656 680 1,414 2,043 6,188 9,243 12,285 12,733 13,664 14,615 15,466 15,907
Net margin 34.69% 39.29% 19.52% 9.79% 11.47% 23.37% 28.41% 45.81% 51.01% 55.58% 52.34% 51.43% 50.7% 50.14% 51.46%
EPS 2 0.9700 1.180 0.6400 0.2600 0.2700 0.5700 0.8200 2.480 3.710 4.930 5.145 5.516 5.903 6.302 6.456
Dividend per Share 2 0.0400 0.0400 0.0400 0.0400 0.0400 0.0400 0.0400 - 0.0400 - 0.0409 0.0409 0.0409 0.0419 0.0421
Announcement Date 11/17/21 2/16/22 5/25/22 8/24/22 11/16/22 2/22/23 5/24/23 8/23/23 11/21/23 2/21/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Januari 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 8,906 4,598 10,262 2,343 16,275 60,000 109,601 172,619
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 4,272 4,694 8,132 3,808 27,021 54,090 68,652 77,413
ROE (net income / shareholders' equity) 33.2% 43.2% 51.8% 34.3% 99.3% 87.7% 69% 52.9%
ROA (Net income/ Total Assets) 18.3% 18.8% 30.9% 19.6% 60.4% 67.8% 55.7% 37%
Assets 1 15,304 23,054 31,605 22,286 49,233 84,505 123,961 221,579
Book Value Per Share 2 4.940 6.810 10.50 8.820 17.20 35.60 55.50 84.90
Cash Flow per Share 2 1.930 2.320 3.590 2.250 11.30 23.40 30.00 38.30
Capex 1 489 1,128 976 1,833 1,069 1,615 2,032 2,386
Capex / Sales 4.48% 6.76% 3.63% 6.8% 1.75% 1.45% 1.48% 1.49%
Announcement Date 2/13/20 2/24/21 2/16/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for NVIDIA Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
55
Last Close Price
877.4 USD
Average target price
995.6 USD
Spread / Average Target
+13.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+1.72% 100B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. NVDA Stock
  4. Financials NVIDIA Corporation