Stock NPC NPC RESOURCES
Add to a list
To use this feature you must be a member
Log inSign up

Financials NPC Resources

Equities

NPC

MYL5047OO005

Fishing & Farming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
1.8 MYR +5.88% Intraday chart for NPC Resources +5.88% -.--%
Apr. 19 NPC Resources Berhad Reports Production Results for the Month Ended March 2024 CI
Mar. 29 Npc Resources Berhad Reports Production Results for the Month of February 2024 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 227.9 213.9 222 222 218.5 217.4
Enterprise Value (EV) 1 749.4 759.2 798.6 765.5 705.8 676
P/E ratio 5.23 x -4.43 x -18.1 x -18 x 20.9 x -134 x
Yield 0.51% - - - - -
Capitalization / Revenue 0.92 x 0.94 x 0.99 x 0.84 x 0.62 x 0.53 x
EV / Revenue 3.03 x 3.32 x 3.54 x 2.89 x 2.02 x 1.64 x
EV / EBITDA 32 x 44.6 x 24.4 x 25.7 x 10.9 x 9.68 x
EV / FCF -56 x 134 x -262 x 26.4 x -91.5 x 52.5 x
FCF Yield -1.78% 0.74% -0.38% 3.78% -1.09% 1.91%
Price to Book 0.56 x 0.81 x 0.43 x 0.46 x 0.43 x 0.41 x
Nbr of stocks (in thousands) 116,892 116,875 116,863 116,863 116,863 116,863
Reference price 2 1.950 1.830 1.900 1.900 1.870 1.860
Announcement Date 4/27/18 4/30/19 6/30/20 6/16/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 247 228.4 225.3 264.7 350.1 413.3
EBITDA 1 23.39 17.02 32.77 29.75 64.6 69.82
EBIT 1 7.779 -20.02 -5.886 -15.27 25.28 20.35
Operating Margin 3.15% -8.77% -2.61% -5.77% 7.22% 4.92%
Earnings before Tax (EBT) 1 48.27 -50.23 -18.11 -16.5 7.672 -3.467
Net income 1 43.68 -48.23 -12.24 -12.34 10.45 -1.625
Net margin 17.69% -21.12% -5.43% -4.66% 2.98% -0.39%
EPS 2 0.3730 -0.4126 -0.1048 -0.1056 0.0894 -0.0139
Free Cash Flow 1 -13.37 5.652 -3.05 28.94 -7.711 12.89
FCF margin -5.41% 2.48% -1.35% 10.93% -2.2% 3.12%
FCF Conversion (EBITDA) - 33.2% - 97.29% - 18.46%
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0100 - - - - -
Announcement Date 4/27/18 4/30/19 6/30/20 6/16/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 521 545 577 543 487 459
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 22.3 x 32.03 x 17.59 x 18.27 x 7.543 x 6.57 x
Free Cash Flow 1 -13.4 5.65 -3.05 28.9 -7.71 12.9
ROE (net income / shareholders' equity) 9.99% -21.4% -3.39% -2.61% 2.14% 0.2%
ROA (Net income/ Total Assets) 0.49% -1.27% -0.31% -0.7% 1.22% 0.97%
Assets 1 8,987 3,790 3,940 1,751 859 -167.6
Book Value Per Share 2 3.480 2.250 4.440 4.130 4.360 4.560
Cash Flow per Share 2 0.1400 0.1100 0.1600 0.1100 0.4800 0.2500
Capex 1 27.4 34.6 33.8 18.9 14.3 21.9
Capex / Sales 11.09% 15.13% 15% 7.12% 4.08% 5.29%
Announcement Date 4/27/18 4/30/19 6/30/20 6/16/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
NPC RESOURCES Stock NPC Resources
-.--% 44.12M
QL RESOURCES Stock QL Resources
+12.43% 3.28B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
+1.43% 1.62B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.39% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-1.26% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-12.02% 1.21B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
-.--% 1.18B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-12.19% 1.18B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. NPC Stock
  4. Financials NPC Resources