Stock NNUP NOCOPI TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nocopi Technologies, Inc.

Equities

NNUP

US6552131061

Specialty Chemicals

Market Closed - OTC Markets
Other stock markets
 11:20:22 2024-06-03 am EDT 		5-day change 1st Jan Change
2.85 USD -0.70% Intraday chart for Nocopi Technologies, Inc. 0.00% -18.10%
May. 15 Nocopi Technologies, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 25 Nocopi Technologies, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.081 4.524 9.766 10.53 25.44 36.54
Enterprise Value (EV) 1 1.808 4.136 8.564 8.798 20.17 26.31
P/E ratio 1.26 x 7.5 x 18.3 x 213 x 11.5 x -23.2 x
Yield - - - - - -
Capitalization / Revenue 0.62 x 1.78 x 3.67 x 5.39 x 5.5 x 17.5 x
EV / Revenue 0.54 x 1.63 x 3.22 x 4.51 x 4.36 x 12.6 x
EV / EBITDA 0.96 x 5.06 x 17.1 x 158 x 9.7 x -14.4 x
EV / FCF 3.02 x -14.3 x 104 x 90 x 12.8 x 27 x
FCF Yield 33.1% -6.98% 0.96% 1.11% 7.8% 3.71%
Price to Book 1.06 x 1.64 x 2.83 x 3 x 2.88 x 2.95 x
Nbr of stocks (in thousands) 5,862 6,032 6,735 6,750 9,251 10,501
Reference price 2 0.3550 0.7500 1.450 1.560 2.750 3.480
Announcement Date 3/29/19 3/30/20 3/30/21 3/30/22 3/31/23 3/25/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.342 2.537 2.659 1.952 4.627 2.084
EBITDA 1 1.878 0.8171 0.5005 0.0557 2.08 -1.824
EBIT 1 1.871 0.8063 0.479 0.0252 2.045 -1.871
Operating Margin 55.98% 31.78% 18.02% 1.29% 44.2% -89.76%
Earnings before Tax (EBT) 1 1.861 0.8072 0.4903 0.0437 2.108 -1.559
Net income 1 1.655 0.7549 0.5084 0.0494 1.813 -1.436
Net margin 49.54% 29.75% 19.12% 2.53% 39.18% -68.9%
EPS 2 0.2824 0.1000 0.0794 0.007325 0.2391 -0.1500
Free Cash Flow 1 0.599 -0.2889 0.0821 0.0978 1.574 0.9758
FCF margin 17.93% -11.39% 3.09% 5.01% 34.02% 46.82%
FCF Conversion (EBITDA) 31.9% - 16.4% 175.54% 75.69% -
FCF Conversion (Net income) 36.19% - 16.14% 197.93% 86.81% -
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/30/20 3/30/21 3/30/22 3/31/23 3/25/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.27 0.39 1.2 1.73 5.27 10.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.6 -0.29 0.08 0.1 1.57 0.98
ROE (net income / shareholders' equity) 152% 31.7% 16.3% 1.42% 29.4% -13.5%
ROA (Net income/ Total Assets) 70.2% 16.7% 8.09% 0.41% 19.1% -9.9%
Assets 1 2.357 4.531 6.288 12.02 9.507 14.5
Book Value Per Share 2 0.3400 0.4600 0.5100 0.5200 0.9500 1.180
Cash Flow per Share 2 0.0700 0.1100 0.2000 0.2700 0.5800 0.2200
Capex 1 0 0.07 0.04 0.03 0 0.03
Capex / Sales 0.01% 2.89% 1.45% 1.62% 0.02% 1.37%
Announcement Date 3/29/19 3/30/20 3/30/21 3/30/22 3/31/23 3/25/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Coloring Agent

1st Jan change Capi.
NOCOPI TECHNOLOGIES, INC. Stock Nocopi Technologies, Inc.
-18.10% 30.14M
ZHEJIANG LONGSHENG GROUP CO.,LTD Stock Zhejiang Longsheng Group Co.,Ltd
+3.93% 3.85B
DIC CORPORATION Stock DIC Corporation
+17.55% 1.96B
ARTIENCE CO., LTD. Stock artience Co., Ltd.
+28.38% 1.03B
ZHEJIANG RUNTU CO., LTD. Stock Zhejiang Runtu Co., Ltd.
+2.13% 993M
SHANGHAI ANOKY GROUP CO., LTD Stock Shanghai Anoky Group Co., Ltd
+32.48% 666M
ANSHAN HIFICHEM CO., LTD. Stock Anshan Hifichem Co., Ltd.
+17.61% 663M
SUDARSHAN CHEMICAL INDUSTRIES LIMITED Stock Sudarshan Chemical Industries Limited
+39.89% 651M
SAKATA INX CORPORATION Stock Sakata INX Corporation
+36.01% 609M
VALHI, INC. Stock Valhi, Inc.
+31.80% 550M
Coloring Agent
  1. Stock Market
  2. Equities
  3. NNUP Stock
  4. Financials Nocopi Technologies, Inc.