Stock NML NISHAT MILLS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nishat Mills Limited

Equities

NML

PK0005501017

Textiles & Leather Goods

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
72.6 PKR -1.48% Intraday chart for Nishat Mills Limited +3.91% -5.37%
Feb. 29 Nishat Mills Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Nishat Mills Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 32,818 27,428 32,804 25,987 19,960 25,526 -
Enterprise Value (EV) 1 32,818 27,428 32,804 25,987 19,960 25,526 25,526
P/E ratio 5.6 x 7.82 x 5.54 x 2.52 x 1.64 x 3.49 x 2.9 x
Yield 4.29% 5.13% 4.29% 5.41% 8.81% 7.44% 8.26%
Capitalization / Revenue 0.52 x 0.45 x 0.46 x - 0.14 x 0.17 x 0.16 x
EV / Revenue 0.52 x 0.45 x 0.46 x - 0.14 x 0.17 x 0.16 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - 0.38 x - - - -
Nbr of stocks (in thousands) 351,600 351,600 351,600 351,600 351,600 351,600 -
Reference price 2 93.34 78.01 93.30 73.91 56.77 72.60 72.60
Announcement Date 9/19/19 9/18/20 9/20/21 9/20/22 9/26/23 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 1 63,499 60,904 71,431 - 141,756 151,613 160,973
EBITDA - - - - - - -
EBIT 1 3,407 2,949 4,549 - 22,334 22,846 18,843
Operating Margin 5.37% 4.84% 6.37% - 15.76% 15.07% 11.71%
Earnings before Tax (EBT) 1 - 4,479 7,071 - 15,406 13,640 12,583
Net income 1 - 3,506 5,922 - 12,166 10,965 10,550
Net margin - 5.76% 8.29% - 8.58% 7.23% 6.55%
EPS 2 16.66 9.970 16.84 29.33 34.60 20.80 25.00
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 4.000 4.000 4.000 4.000 5.000 5.400 6.000
Announcement Date 9/19/19 9/18/20 9/20/21 9/20/22 9/26/23 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q2 2024 S1
Net sales 1 32,868 - 28,500 52,892 - - 34,337 33,171 67,507 37,102 37,147 36,943 76,971
EBITDA - - - - - - - - - - - - -
EBIT 1,903 - 1,687 4,646 - - 4,098 2,804 6,903 2,648 4,599 - -
Operating Margin 5.79% - 5.92% 8.78% - - 11.94% 8.45% 10.23% 7.14% 12.38% - -
Earnings before Tax (EBT) 2,418 - 2,751 6,413 - - - 4,485 9,265 - 2,167 - -
Net income 1 1,891 - 2,315 5,605 3,449 - 4,152 3,683 7,835 3,300 1,030 1,085 5,633
Net margin 5.75% - 8.12% 10.6% - - 12.09% 11.1% 11.61% 8.9% 2.77% 2.94% 7.32%
EPS 2 5.380 9.360 6.580 15.94 9.810 3.580 11.81 10.48 22.29 9.390 2.930 3.090 16.02
Dividend per Share - - - - - - - - - - 5.000 - -
Announcement Date 2/14/20 10/29/21 2/28/22 2/28/22 5/6/22 9/20/22 10/28/22 2/20/23 2/20/23 4/28/23 9/26/23 2/29/24 2/29/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.48% - 7.54% 12.5% - 11% 10%
ROA (Net income/ Total Assets) - - 4.9% - - - -
Assets 1 - - 120,886 - - - -
Book Value Per Share - - 244.0 - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 9/19/19 9/18/20 9/20/21 9/20/22 9/26/23 - -
1PKR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nishat Mills Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Yarn Goods

1st Jan change Capi.
NISHAT MILLS LIMITED Stock Nishat Mills Limited
-5.37% 91.66M
CHINA JUSHI CO., LTD. Stock China Jushi Co., Ltd.
+21.26% 6.58B
VARDHMAN TEXTILES LIMITED Stock Vardhman Textiles Limited
+17.21% 1.56B
ZHEJIANG TAIHUA NEW MATERIAL CO.,LTD Stock Zhejiang Taihua New Material Co.,Ltd
-14.04% 1.19B
BROS EASTERN.,LTD Stock Bros Eastern.,Ltd
+15.81% 1.15B
HUAFU FASHION CO., LTD. Stock Huafu Fashion Co., Ltd.
+6.05% 1.03B
TAINAN SPINNING CO., LTD. Stock Tainan Spinning Co., Ltd.
+25.95% 1.01B
ZHEJIANG XINAO TEXTILES INC. Stock Zhejiang Xinao Textiles Inc.
+3.09% 740M
THE JAPAN WOOL TEXTILE CO., LTD. Stock The Japan Wool Textile Co., Ltd.
0.00% 588M
ZHEWEN PICTURES GROUP CO.,LTD Stock Zhewen Pictures Group co.,ltd
-18.82% 553M
Yarn Goods
  1. Stock Market
  2. Equities
  3. NML Stock
  4. Financials Nishat Mills Limited