Stock NICE NICE LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NICE Ltd.

Equities

NICE

IL0002730112

Software

Delayed TEL AVIV STOCK EXCHANGE
Other stock markets
 07:24:08 2024-04-25 am EDT 		5-day change 1st Jan Change
86,430 ILa -0.48% Intraday chart for NICE Ltd. -1.92% +19.21%
Mar. 28 Tech Advances as Upward Momentum Builds -- Tech Roundup DJ
Mar. 28 Triple Impact Connections Increases its Digital CX Capabilities with NICE's CXone CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,646 17,569 19,345 12,304 12,700 14,324 - -
Enterprise Value (EV) 1 9,130 16,787 18,698 11,397 12,700 13,008 12,172 11,564
P/E ratio - 94 x 103 x 48.4 x 39.3 x 34.7 x 28.5 x -
Yield - - - - - - - -
Capitalization / Revenue 6.12 x 10.6 x 10 x 5.64 x 5.34 x 5.26 x 4.69 x 4.23 x
EV / Revenue 5.79 x 10.1 x 9.71 x 5.22 x 5.34 x 4.78 x 3.99 x 3.41 x
EV / EBITDA 18.5 x 31.2 x 30.7 x 16.4 x 16.3 x 13.7 x 11.4 x 10.1 x
EV / FCF 29.2 x 36.8 x 42.8 x 25.4 x - 20.5 x 16.4 x 14.7 x
FCF Yield 3.42% 2.72% 2.34% 3.93% - 4.88% 6.11% 6.82%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 62,134 62,732 63,121 63,532 63,271 63,059 - -
Reference price 2 155.3 280.1 306.5 193.7 200.7 227.2 227.2 227.2
Announcement Date 2/13/20 2/18/21 2/17/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,577 1,657 1,926 2,181 2,378 2,723 3,053 3,389
EBITDA 1 494.6 538.3 609.3 696.6 778.7 950.7 1,069 1,141
EBIT 1 434.4 470.4 543.9 625.1 703.8 841.2 975.9 1,088
Operating Margin 27.54% 28.39% 28.24% 28.66% 29.6% 30.9% 31.97% 32.09%
Earnings before Tax (EBT) 1 234.3 237.2 240.6 345.3 457.7 570.9 688.8 654
Net income 1 185.9 196.3 199.2 265.9 338.3 439.5 527.7 538.3
Net margin 11.78% 11.85% 10.35% 12.19% 14.23% 16.14% 17.28% 15.88%
EPS 2 - 2.980 2.980 4.000 5.110 6.551 7.961 -
Free Cash Flow 1 312.2 456.1 437 447.8 - 635.3 743.5 789
FCF margin 19.79% 27.52% 22.7% 20.53% - 23.33% 24.35% 23.28%
FCF Conversion (EBITDA) 63.13% 84.74% 71.73% 64.29% - 66.82% 69.53% 69.13%
FCF Conversion (Net income) 167.93% 232.3% 219.37% 168.39% - 144.55% 140.9% 146.56%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/13/20 2/18/21 2/17/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 494.4 515.5 527.4 530.6 554.7 568.6 571.9 581.1 601.3 623.2 655.4 665.6 689.2 719.1 729.9
EBITDA 1 155.9 162.7 165.2 170.8 175.7 185.3 181.1 188.1 203.6 206.4 222.8 226.7 242.2 253.7 250.4
EBIT 1 140 145.6 149 154 159.3 162.8 163.4 169.6 183.9 186.9 196.6 201.4 215.6 227.7 227.7
Operating Margin 28.31% 28.25% 28.25% 29.02% 28.72% 28.63% 28.57% 29.19% 30.58% 29.99% 30% 30.25% 31.28% 31.67% 31.19%
Earnings before Tax (EBT) 1 61.03 57.37 72.85 84.64 90.89 96.95 102.2 114.8 120.7 120 142.2 141.3 153.9 170.2 168.6
Net income 1 47.23 51.16 57.94 65.57 71.25 71.19 76.94 87.36 92.35 81.65 102.4 106.6 114 122.3 123.9
Net margin 9.55% 9.93% 10.99% 12.36% 12.84% 12.52% 13.45% 15.03% 15.36% 13.1% 15.63% 16.01% 16.53% 17.01% 16.98%
EPS 2 0.7000 0.7600 0.8700 0.9900 1.070 1.070 1.150 1.310 1.390 1.240 1.530 1.580 1.660 1.810 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/11/21 2/17/22 5/12/22 8/18/22 11/10/22 2/23/23 5/11/23 8/17/23 11/16/23 2/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 517 783 647 907 - 1,316 2,152 2,760
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 312 456 437 448 - 635 743 789
ROE (net income / shareholders' equity) 16.1% 15.7% 16.2% 17.3% - 19% 20.1% 18.7%
ROA (Net income/ Total Assets) 10.1% 9.65% 9.81% 10.6% - 6.8% 7.1% 7.1%
Assets 1 1,845 2,036 2,031 2,510 - 6,463 7,432 7,582
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 - 6.650 6.240 7.220 - 9.380 10.90 -
Capex 1 27.3 24.2 24.8 31.9 - 28.8 35.6 52.8
Capex / Sales 1.73% 1.46% 1.29% 1.46% - 1.06% 1.17% 1.56%
Announcement Date 2/13/20 2/18/21 2/17/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for NICE Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
227.2 USD
Average target price
284.4 USD
Spread / Average Target
+25.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
NICE LTD. Stock NICE Ltd.
+19.21% 14.29B
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.71B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 36.1B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. NICE Stock
  4. Financials NICE Ltd.