Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
72.5 GBX | 0.00% | 0.00% | -19.44% |
Apr. 19 | Nexus Infrastructure eyes expected revenue fall amid order book surge | AN |
Apr. 19 | Man Group assets up; 888 revenue above outlook | AN |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 75.85 | 46.31 | 61.55 | 110.3 | 68.39 | 9.486 |
Enterprise Value (EV) 1 | 56.43 | 28.29 | 42.34 | 94.84 | 76.25 | 6.504 |
P/E ratio | 10.6 x | 11.4 x | -23.2 x | 37.8 x | 25.6 x | 0.44 x |
Yield | 3.32% | 5.43% | - | 0.82% | 0.67% | 2.86% |
Capitalization / Revenue | 0.56 x | 0.3 x | 0.49 x | 0.81 x | 0.7 x | 0.11 x |
EV / Revenue | 0.42 x | 0.18 x | 0.34 x | 0.69 x | 0.77 x | 0.07 x |
EV / EBITDA | 5.24 x | 4.24 x | -31.7 x | 20.4 x | 147 x | -0.92 x |
EV / FCF | 22 x | 4.57 x | -6.89 x | -22.8 x | -2.71 x | 0.83 x |
FCF Yield | 4.54% | 21.9% | -14.5% | -4.39% | -36.9% | 121% |
Price to Book | 3.48 x | 1.99 x | 2.14 x | 3.43 x | 2 x | 0.29 x |
Nbr of stocks (in thousands) | 38,118 | 38,118 | 45,261 | 45,401 | 45,594 | 9,034 |
Reference price 2 | 1.990 | 1.215 | 1.360 | 2.430 | 1.500 | 1.050 |
Announcement Date | 1/8/19 | 1/31/20 | 11/29/20 | 1/21/22 | 2/16/23 | 3/22/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 134.9 | 155.1 | 125.7 | 137 | 98.39 | 88.69 |
EBITDA 1 | 10.77 | 6.671 | -1.335 | 4.651 | 0.518 | -7.043 |
EBIT 1 | 9.432 | 5.985 | -1.873 | 4.159 | -0.315 | -7.769 |
Operating Margin | 6.99% | 3.86% | -1.49% | 3.04% | -0.32% | -8.76% |
Earnings before Tax (EBT) 1 | 9.212 | 5.705 | -2.847 | 3.757 | -0.909 | -8.539 |
Net income 1 | 7.294 | 4.175 | -2.365 | 2.975 | 2.711 | 58.8 |
Net margin | 5.41% | 2.69% | -1.88% | 2.17% | 2.76% | 66.3% |
EPS 2 | 0.1885 | 0.1063 | -0.0587 | 0.0643 | 0.0586 | 2.390 |
Free Cash Flow 1 | 2.561 | 6.192 | -6.146 | -4.161 | -28.15 | 7.856 |
FCF margin | 1.9% | 3.99% | -4.89% | -3.04% | -28.61% | 8.86% |
FCF Conversion (EBITDA) | 23.79% | 92.82% | - | - | - | - |
FCF Conversion (Net income) | 35.12% | 148.31% | - | - | - | 13.36% |
Dividend per Share 2 | 0.0660 | 0.0660 | - | 0.0200 | 0.0100 | 0.0300 |
Announcement Date | 1/8/19 | 1/31/20 | 11/29/20 | 1/21/22 | 2/16/23 | 3/22/24 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 7.86 | - |
Net Cash position 1 | 19.4 | 18 | 19.2 | 15.5 | - | 2.98 |
Leverage (Debt/EBITDA) | - | - | - | - | 15.17 x | - |
Free Cash Flow 1 | 2.56 | 6.19 | -6.15 | -4.16 | -28.1 | 7.86 |
ROE (net income / shareholders' equity) | 37.6% | 18.5% | -9.08% | 9.76% | -3.07% | -25.3% |
ROA (Net income/ Total Assets) | 7.49% | 4.24% | -1.18% | 2.38% | -0.17% | -5.34% |
Assets 1 | 97.42 | 98.4 | 199.7 | 125.1 | -1,617 | -1,101 |
Book Value Per Share 2 | 0.5700 | 0.6100 | 0.6400 | 0.7100 | 0.7500 | 3.650 |
Cash Flow per Share 2 | 0.6900 | 0.7200 | 0.7100 | 0.6500 | 0.1000 | 1.620 |
Capex 1 | 0.82 | 2.07 | 6.47 | 7.68 | 0.8 | 0.76 |
Capex / Sales | 0.6% | 1.34% | 5.15% | 5.61% | 0.81% | 0.86% |
Announcement Date | 1/8/19 | 1/31/20 | 11/29/20 | 1/21/22 | 2/16/23 | 3/22/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-19.44% | 8.16M | |
-2.29% | 67.67B | |
+2.13% | 59.37B | |
+21.25% | 38.3B | |
+11.23% | 30.73B | |
+2.06% | 26.35B | |
+22.89% | 22.01B | |
+15.06% | 19.47B | |
+22.99% | 17.6B | |
+64.33% | 16.64B |
- Stock Market
- Equities
- NEXS Stock
- Financials Nexus Infrastructure plc