Stock 8147 NEXTRONICS ENGINEERING CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nextronics Engineering Corp.

Equities

8147

TW0008147000

Electrical Components & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
104.5 TWD +3.98% Intraday chart for Nextronics Engineering Corp. +10.00% +41.60%
Mar. 14 Nextronics Engineering Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nextronics Engineering Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 779.4 987.6 1,256 1,923 1,946 2,449
Enterprise Value (EV) 1 518.4 781 1,042 1,804 1,480 1,847
P/E ratio 31.6 x -114 x 99 x 53.6 x 18.6 x 33.6 x
Yield 2.1% - 1.21% 1.66% 4.42% 3.39%
Capitalization / Revenue 1.06 x 1.43 x 1.66 x 1.96 x 1.67 x 2.36 x
EV / Revenue 0.7 x 1.13 x 1.38 x 1.84 x 1.27 x 1.78 x
EV / EBITDA 7.7 x 20.3 x 14.8 x 14.7 x 9.28 x 13.4 x
EV / FCF 479 x -16.8 x -90.3 x -26 x 6.81 x 12 x
FCF Yield 0.21% -5.94% -1.11% -3.84% 14.7% 8.33%
Price to Book 1.22 x 1.61 x 1.95 x 2.86 x 2.23 x 2.64 x
Nbr of stocks (in thousands) 30,286 30,528 30,528 30,628 32,388 33,181
Reference price 2 25.74 32.35 41.15 62.80 60.10 73.80
Announcement Date 4/1/19 3/31/20 3/30/21 3/28/22 3/24/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 738.5 689 754.8 982.8 1,164 1,038
EBITDA 1 67.31 38.53 70.44 122.7 159.5 138.1
EBIT 1 14.36 -15.61 17.81 68.73 101.5 76.89
Operating Margin 1.94% -2.27% 2.36% 6.99% 8.72% 7.41%
Earnings before Tax (EBT) 1 33.14 -9.847 18.36 64.44 145 90.33
Net income 1 22.46 -8.642 12.96 39.54 121.7 84.1
Net margin 3.04% -1.25% 1.72% 4.02% 10.45% 8.1%
EPS 2 0.8137 -0.2848 0.4159 1.172 3.223 2.194
Free Cash Flow 1 1.081 -46.42 -11.55 -69.34 217.2 153.9
FCF margin 0.15% -6.74% -1.53% -7.06% 18.66% 14.82%
FCF Conversion (EBITDA) 1.61% - - - 136.24% 111.45%
FCF Conversion (Net income) 4.81% - - - 178.51% 182.97%
Dividend per Share 2 0.5392 - 0.4984 1.040 2.657 2.500
Announcement Date 4/1/19 3/31/20 3/30/21 3/28/22 3/24/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 261 207 214 119 466 601
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.08 -46.4 -11.5 -69.3 217 154
ROE (net income / shareholders' equity) 3.79% -1.38% 2.06% 6% 15.7% 9.22%
ROA (Net income/ Total Assets) 1.02% -1.13% 1.2% 3.92% 4.62% 3.08%
Assets 1 2,210 764.6 1,082 1,009 2,633 2,732
Book Value Per Share 2 21.10 20.10 21.10 22.00 27.00 28.00
Cash Flow per Share 2 8.620 6.780 9.160 8.610 15.40 16.90
Capex 1 55 63.8 92.5 144 44.4 70.8
Capex / Sales 7.44% 9.26% 12.26% 14.64% 3.81% 6.82%
Announcement Date 4/1/19 3/31/20 3/30/21 3/28/22 3/24/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
NEXTRONICS ENGINEERING CORP. Stock Nextronics Engineering Corp.
+41.60% 108M
SIEMENS AG Stock Siemens AG
+3.11% 147B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+17.45% 128B
EATON CORPORATION PLC Stock Eaton Corporation plc
+30.92% 125B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.33% 60.86B
AMETEK, INC. Stock AMETEK, Inc.
-0.94% 40.23B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+91.90% 33.14B
WEG S.A. Stock WEG S.A.
+5.26% 32.05B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-13.02% 30.91B
NIDEC CORPORATION Stock Nidec Corporation
+27.37% 27.05B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 8147 Stock
  4. Financials Nextronics Engineering Corp.