Financials NetraMark Holdings Inc.

Equities

AIAI

CA64119M1059

Software

Market Closed - Canadian Securities Exchange 02:52:39 2024-04-26 pm EDT 5-day change 1st Jan Change
0.315 CAD 0.00% Intraday chart for NetraMark Holdings Inc. +1.61% -10.00%

Valuation

Fiscal Period: September 2021 2022 2023
Capitalization 1 55.51 12.67 25.18
Enterprise Value (EV) 1 49.18 12.65 23.4
P/E ratio -8.46 x -0.9 x -1.35 x
Yield - - -
Capitalization / Revenue - 112,087,542 x 282,097,326 x
EV / Revenue - 111,954,021 x 262,139,559 x
EV / EBITDA - -1,860,669 x -4,367,068 x
EV / FCF -73,031,400 x -8,652,099 x -46,092,202 x
FCF Yield -0% -0% -0%
Price to Book 7.1 x 1.57 x 23.3 x
Nbr of stocks (in thousands) 33,238 42,231 65,408
Reference price 2 1.670 0.3000 0.3850
Announcement Date 1/25/22 1/27/23 1/26/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023
Net sales - - - 0.113 0.0893
EBITDA - - - -6.801 -5.358
EBIT 1 -0.000002 -0.2377 -5.046 -7.398 -5.969
Operating Margin - - - -6,544.96% -6,686.53%
Earnings before Tax (EBT) 1 -0.000002 -0.2925 -5.084 -13.7 -14.17
Net income 1 -0.000002 -0.2925 -5.084 -13.45 -14.17
Net margin - - - -11,897.34% -15,872.69%
EPS - -0.0599 -0.1973 -0.3317 -0.2852
Free Cash Flow - - -0.6734 -1.463 -0.5077
FCF margin - - - -1,293.95% -568.73%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/22/21 2/22/21 1/25/22 1/27/23 1/26/24
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023
Net Debt - - - - -
Net Cash position - 1.84 6.33 0.02 1.78
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - -0.67 -1.46 -0.51
ROE (net income / shareholders' equity) - -32% -104% -168% -308%
ROA (Net income/ Total Assets) - - -60.8% -52.5% -67.2%
Assets 1 - - 8.36 25.6 21.09
Book Value Per Share - 0.0900 0.2400 0.1900 0.0200
Cash Flow per Share - 0.0900 0.1900 0 0.0300
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/22/21 2/22/21 1/25/22 1/27/23 1/26/24
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AIAI Stock
  4. Financials NetraMark Holdings Inc.