Financials Neto M.E Holdings Ltd

Equities

NTO

IL0001680136

Food Processing

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:03 2024-05-02 am EDT 5-day change 1st Jan Change
6,954 ILa +0.43% Intraday chart for Neto M.E Holdings Ltd +0.96% +22.17%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,123 759.3 475 645.7 354.3 203.3
Enterprise Value (EV) 1 1,289 1,143 790.9 1,243 1,132 846.3
P/E ratio 13.1 x 8.6 x 3.58 x 6.78 x 5.54 x 4.4 x
Yield - - - 14.9% - -
Capitalization / Revenue 0.43 x 0.27 x 0.15 x 0.18 x 0.08 x 0.05 x
EV / Revenue 0.5 x 0.4 x 0.24 x 0.35 x 0.27 x 0.19 x
EV / EBITDA 8.55 x 6.52 x 3.24 x 4.3 x 5.22 x 4.63 x
EV / FCF 10.8 x 27.3 x 50.3 x 20 x -7.82 x 7.14 x
FCF Yield 9.27% 3.67% 1.99% 4.99% -12.8% 14%
Price to Book 1.33 x 1.53 x 1.22 x 3.89 x 1.46 x 0.7 x
Nbr of stocks (in thousands) 3,561 3,561 3,571 3,571 3,571 3,571
Reference price 2 315.2 213.2 133.0 180.8 99.20 56.92
Announcement Date 3/28/19 3/19/20 3/22/21 3/27/22 3/23/23 3/31/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,593 2,849 3,236 3,552 4,198 4,376
EBITDA 1 150.6 175.2 244.2 289 216.8 182.7
EBIT 1 119.5 137.6 214.8 260.1 187.9 149.1
Operating Margin 4.61% 4.83% 6.64% 7.32% 4.48% 3.41%
Earnings before Tax (EBT) 1 142.9 165.5 290.3 275.7 170.3 114.7
Net income 1 82.28 84.46 127.3 91.49 61.59 43.03
Net margin 3.17% 2.96% 3.93% 2.58% 1.47% 0.98%
EPS 2 24.15 24.79 37.16 26.66 17.91 12.93
Free Cash Flow 1 119.5 41.89 15.74 62.07 -144.8 118.4
FCF margin 4.61% 1.47% 0.49% 1.75% -3.45% 2.71%
FCF Conversion (EBITDA) 79.31% 23.9% 6.45% 21.48% - 64.83%
FCF Conversion (Net income) 145.2% 49.6% 12.37% 67.85% - 275.25%
Dividend per Share - - - 26.96 - -
Announcement Date 3/28/19 3/19/20 3/22/21 3/27/22 3/23/23 3/31/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 166 383 316 597 777 643
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.102 x 2.187 x 1.293 x 2.067 x 3.585 x 3.519 x
Free Cash Flow 1 119 41.9 15.7 62.1 -145 118
ROE (net income / shareholders' equity) 12.6% 14.3% 26.4% 26.6% 16.8% 10.1%
ROA (Net income/ Total Assets) 5.1% 5.6% 8.32% 9.71% 6.5% 4.85%
Assets 1 1,613 1,508 1,530 942.1 947.5 887.7
Book Value Per Share 2 237.0 140.0 109.0 46.50 67.80 81.20
Cash Flow per Share 2 19.80 5.770 26.30 3.940 2.470 1.870
Capex 1 23.1 19.6 20.7 22.1 44.2 67.6
Capex / Sales 0.89% 0.69% 0.64% 0.62% 1.05% 1.54%
Announcement Date 3/28/19 3/19/20 3/22/21 3/27/22 3/23/23 3/31/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NTO Stock
  4. Financials Neto M.E Holdings Ltd