Stock NEM NEMETSCHEK SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nemetschek SE

Equities

NEM

DE0006452907

Software

Market Closed - Xetra
Other stock markets
 11:35:23 2024-04-26 am EDT 		5-day change 1st Jan Change
82.8 EUR +1.91% Intraday chart for Nemetschek SE +4.09% +5.50%
Apr. 24 Autodesk and the Nemetschek Group Agree to Advance Open, Interoperable Workflows for Design and Make Industries CI
Apr. 19 NEMETSCHEK AG : Gets a Neutral rating from Hauck & Aufhauser ZD

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,791 6,976 13,028 5,508 9,064 9,563 - -
Enterprise Value (EV) 1 6,827 7,020 13,000 5,383 8,873 9,156 8,929 8,685
P/E ratio 53.5 x 71.9 x 96.4 x 34.1 x 56.1 x 51.6 x 42.4 x 34.1 x
Yield 0.48% 0.5% 0.35% 0.94% 0.61% 0.64% 0.73% 0.83%
Capitalization / Revenue 12.2 x 11.7 x 19.1 x 6.87 x 10.6 x 10.1 x 8.81 x 7.67 x
EV / Revenue 12.3 x 11.8 x 19.1 x 6.71 x 10.4 x 9.69 x 8.23 x 6.96 x
EV / EBITDA 41.2 x 40.7 x 58.6 x 20.9 x 34.4 x 31 x 25.4 x 20.8 x
EV / FCF 48.4 x 47.3 x 63.6 x 27.6 x 36.9 x 40 x 32.7 x 27 x
FCF Yield 2.07% 2.11% 1.57% 3.62% 2.71% 2.5% 3.06% 3.7%
Price to Book 19.5 x 17.3 x 24.8 x 8.43 x 12.1 x 10.8 x 9.15 x 7.57 x
Nbr of stocks (in thousands) 115,500 115,500 115,500 115,500 115,500 115,500 - -
Reference price 2 58.80 60.40 112.8 47.69 78.48 82.80 82.80 82.80
Announcement Date 3/31/20 3/23/21 3/22/22 3/23/23 3/21/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 556.9 596.9 681.5 801.8 851.6 944.9 1,085 1,247
EBITDA 1 165.7 172.3 222 257 257.7 295.4 352.1 417.3
EBIT 1 123.6 122.5 172 198.1 199.5 239.8 293.6 357.3
Operating Margin 22.2% 20.53% 25.24% 24.71% 23.43% 25.38% 27.05% 28.65%
Earnings before Tax (EBT) 1 153.7 120 170.6 199.5 204.5 238.9 292.3 355.6
Net income 1 127.2 96.95 134.6 161.9 161.3 185.3 226 280.1
Net margin 22.83% 16.24% 19.75% 20.19% 18.94% 19.61% 20.83% 22.45%
EPS 2 1.100 0.8400 1.170 1.400 1.400 1.603 1.952 2.426
Free Cash Flow 1 141.1 148.4 204.4 194.8 240.2 228.8 273.2 321.3
FCF margin 25.34% 24.86% 30% 24.29% 28.21% 24.22% 25.17% 25.76%
FCF Conversion (EBITDA) 85.16% 86.12% 92.09% 75.78% 93.21% 77.48% 77.58% 76.99%
FCF Conversion (Net income) 110.97% 153.06% 151.88% 120.29% 148.96% 123.49% 120.88% 114.72%
Dividend per Share 2 0.2800 0.3000 0.3900 0.4500 0.4800 0.5304 0.6014 0.6856
Announcement Date 3/31/20 3/23/21 3/22/22 3/23/23 3/21/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 169.3 187.9 192.2 203.8 202.8 203 204.6 207.5 219.8 219.6 222.7 227.5 246 245.6 252.4
EBITDA 1 54.4 61.7 69.8 68.6 62.9 55.7 61 56.1 71.4 69.22 68.99 72.88 79.65 77.39 79.88
EBIT 1 42.01 49 56.28 53.35 47.96 40.54 46.63 40.72 56.55 55.6 56.37 62.36 68.22 66.04 71.55
Operating Margin 24.81% 26.08% 29.28% 26.17% 23.65% 19.97% 22.79% 19.63% 25.72% 25.32% 25.31% 27.41% 27.73% 26.88% 28.35%
Earnings before Tax (EBT) 43.05 48.68 56.01 56.37 50.23 36.93 46.11 - - 60 - - - - -
Net income 1 34.22 37.8 42.6 46.51 38.78 34.02 36.25 32.82 45.04 47.14 42.86 44.85 49.35 47.71 52.61
Net margin 20.21% 20.12% 22.16% 22.82% 19.12% 16.76% 17.72% 15.82% 20.49% 21.47% 19.25% 19.71% 20.06% 19.42% 20.84%
EPS 2 0.3000 0.3300 0.3700 0.4000 0.3400 0.2900 0.3100 0.2800 0.3900 0.4100 0.3702 0.3816 0.4267 0.4260 0.4555
Dividend per Share 2 - - - - - - - - - 0.4800 - 0.4800 - - -
Announcement Date 10/28/21 3/22/22 4/28/22 7/28/22 10/27/22 3/23/23 4/27/23 7/31/23 10/26/23 3/21/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 35.6 43.6 - - - - - -
Net Cash position 1 - - 28.4 125 192 407 634 878
Leverage (Debt/EBITDA) 0.215 x 0.2529 x - - - - - -
Free Cash Flow 1 141 148 204 195 240 229 273 321
ROE (net income / shareholders' equity) 32.7% 25.8% 29% 27.5% 23% 23.7% 24.2% 24.2%
ROA (Net income/ Total Assets) 13.6% 11.1% 13.9% 14.3% 13% 13.5% 14.5% 14.3%
Assets 1 935.7 873.4 971.8 1,135 1,236 1,370 1,562 1,959
Book Value Per Share 2 3.020 3.500 4.550 5.660 6.460 7.640 9.050 10.90
Cash Flow per Share 2 1.390 1.360 1.860 1.850 2.190 2.190 2.560 2.740
Capex 1 19.3 9.1 9.93 19 12.7 15.9 18.3 21.8
Capex / Sales 3.46% 1.52% 1.46% 2.37% 1.49% 1.68% 1.68% 1.75%
Announcement Date 3/31/20 3/23/21 3/22/22 3/23/23 3/21/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nemetschek SE

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
19
Last Close Price
82.8 EUR
Average target price
84.68 EUR
Spread / Average Target
+2.28%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
NEMETSCHEK SE Stock Nemetschek SE
+5.50% 10.21B
ORACLE CORPORATION Stock Oracle Corporation
+11.17% 322B
SAP SE Stock SAP SE
+24.75% 216B
SERVICENOW, INC. Stock ServiceNow, Inc.
+2.41% 149B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+10.65% 56.27B
HUBSPOT, INC. Stock HubSpot, Inc.
+8.71% 32.13B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
-4.57% 27.45B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+103.03% 22.62B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+20.22% 19.55B
TRIMBLE, INC. Stock Trimble, Inc.
+13.06% 14.69B
Enterprise Software
  1. Stock Market
  2. Equities
  3. NEM Stock
  4. Financials Nemetschek SE