Financials Naturgy BAN, S.A.

Equities

GBAN

ARGASB010027

Natural Gas Utilities

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,050 ARS +2.74% Intraday chart for Naturgy BAN, S.A. -1.04% +17.65%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 12,533 10,417 10,743 23,764 56,888 290,544
Enterprise Value (EV) 1 12,339 9,596 8,279 20,606 50,473 268,406
P/E ratio 5.28 x 2.89 x -0.73 x 9.86 x 9.12 x 23.6 x
Yield - - - - - -
Capitalization / Revenue 0.62 x 0.32 x 0.32 x 0.61 x 0.86 x 1.59 x
EV / Revenue 0.61 x 0.29 x 0.25 x 0.53 x 0.76 x 1.47 x
EV / EBITDA 3.18 x 2.97 x 4.05 x 8 x 6.72 x 26.2 x
EV / FCF 16.1 x 34.2 x 10.3 x -6.6 x -16.4 x -56.2 x
FCF Yield 6.2% 2.93% 9.67% -15.1% -6.08% -1.78%
Price to Book 1.62 x 0.67 x 1.67 x 1.96 x 1.91 x 2.76 x
Nbr of stocks (in thousands) 325,540 325,540 325,540 325,540 325,540 325,540
Reference price 2 38.50 32.00 33.00 73.00 174.8 892.5
Announcement Date 3/11/19 3/10/20 3/30/21 2/8/22 2/10/23 2/20/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 20,359 32,600 33,142 38,704 66,088 183,048
EBITDA 1 3,874 3,232 2,043 2,577 7,507 10,259
EBIT 1 3,348 2,302 696.5 1,912 6,212 6,016
Operating Margin 16.45% 7.06% 2.1% 4.94% 9.4% 3.29%
Earnings before Tax (EBT) 1 3,598 2,448 -13,705 2,723 7,014 13,726
Net income 1 2,372 3,609 -14,715 2,409 6,237 12,326
Net margin 11.65% 11.07% -44.4% 6.23% 9.44% 6.73%
EPS 2 7.285 11.09 -45.20 7.401 19.16 37.86
Free Cash Flow 1 765.2 280.7 800.6 -3,122 -3,069 -4,776
FCF margin 3.76% 0.86% 2.42% -8.07% -4.64% -2.61%
FCF Conversion (EBITDA) 19.75% 8.69% 39.19% - - -
FCF Conversion (Net income) 32.27% 7.78% - - - -
Dividend per Share - - - - - -
Announcement Date 3/11/19 3/10/20 3/30/21 2/8/22 2/10/23 2/20/24
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 194 822 2,464 3,159 6,415 22,138
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 765 281 801 -3,122 -3,069 -4,776
ROE (net income / shareholders' equity) 35.8% 26.3% -107% 22.1% 23.4% 12.4%
ROA (Net income/ Total Assets) 16.2% 5.78% 1.65% 4.99% 8.81% 2.72%
Assets 1 14,682 62,406 -890,768 48,245 70,784 453,148
Book Value Per Share 2 23.80 47.70 19.70 37.20 91.60 323.0
Cash Flow per Share 2 2.810 4.180 7.600 9.700 20.40 68.40
Capex 1 2,147 2,423 1,407 1,952 3,750 8,889
Capex / Sales 10.55% 7.43% 4.24% 5.04% 5.67% 4.86%
Announcement Date 3/11/19 3/10/20 3/30/21 2/8/22 2/10/23 2/20/24
1ARS in Million2ARS
Estimates
  1. Stock Market
  2. Equities
  3. GBAN Stock
  4. Financials Naturgy BAN, S.A.