Stock NATR NATURE'S SUNSHINE PRODUCTS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nature's Sunshine Products, Inc.

Equities

NATR

US6390271012

Food Processing

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
19.5 USD +0.41% Intraday chart for Nature's Sunshine Products, Inc. +1.09% +12.78%
Mar. 13 DA Davidson Raises Nature's Sunshine Products' Price Target to $24 From $21.50, Maintains Buy Rating MT
Mar. 12 Tranche Update on Nature's Sunshine Products, Inc.'s Equity Buyback Plan announced on March 10, 2021. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 293.9 365.6 159.5 329.8 367 -
Enterprise Value (EV) 1 293.9 282.1 100.6 329.8 274.3 264.5
P/E ratio 14 x 13 x -416 x 22.5 x 23.2 x 20.3 x
Yield - - - - - -
Capitalization / Revenue 0.76 x 0.82 x 0.38 x 0.74 x 0.78 x 0.74 x
EV / Revenue 0.76 x 0.64 x 0.24 x 0.74 x 0.59 x 0.53 x
EV / EBITDA - 5.71 x 3.14 x 8.16 x 6.07 x 5.32 x
EV / FCF - 34.9 x -9.12 x - 9.05 x 8.85 x
FCF Yield - 2.87% -11% - 11% 11.3%
Price to Book - - - - - -
Nbr of stocks (in thousands) 19,658 19,761 19,167 19,075 18,819 -
Reference price 2 14.95 18.50 8.320 17.29 19.50 19.50
Announcement Date 3/10/21 3/8/22 3/15/23 3/12/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 385.2 444.1 421.9 445.3 467.9 496
EBITDA 1 - 49.42 32.03 40.42 45.2 49.7
EBIT 1 - 34.53 18.1 23.71 27.6 31.3
Operating Margin - 7.77% 4.29% 5.32% 5.9% 6.31%
Earnings before Tax (EBT) 1 - - - - 27.6 31.3
Net income 1 - - -0.39 15.08 16.3 18.7
Net margin - - -0.09% 3.39% 3.48% 3.77%
EPS 2 1.070 1.420 -0.0200 0.7700 0.8400 0.9600
Free Cash Flow 1 - 8.084 -11.04 - 30.3 29.9
FCF margin - 1.82% -2.62% - 6.48% 6.03%
FCF Conversion (EBITDA) - 16.36% - - 67.04% 60.16%
FCF Conversion (Net income) - - - - 185.89% 159.89%
Dividend per Share - - - - - -
Announcement Date 3/10/21 3/8/22 3/15/23 3/12/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 114.7 117.9 110.5 104.2 104.5 102.7 108.6 116.5 111.2 108.9 111.2 118.9 118.7 119.2 117.8
EBITDA 1 12.94 11.57 8.183 8.98 6.836 8.031 9.133 11.31 10.25 9.729 9.7 12.5 11.7 11.3 10.7
EBIT 1 10.01 7.912 4.616 5.755 5.012 4.151 5.27 7.037 5.832 5.573 5.6 8 7.1 6.9 6.4
Operating Margin 8.72% 6.71% 4.18% 5.53% 4.8% 4.04% 4.85% 6.04% 5.24% 5.12% 5.04% 6.73% 5.98% 5.79% 5.43%
Earnings before Tax (EBT) 1 9.12 6.985 0.995 5.313 2.731 6.176 - - - 7.661 5.6 8 7.1 6.9 6.4
Net income 1 4.858 13.44 -2.95 0.516 0.09 1.954 0.86 2.422 2.832 8.962 3.2 4.9 4.2 4.1 3.7
Net margin 4.23% 11.39% -2.67% 0.5% 0.09% 1.9% 0.79% 2.08% 2.55% 8.23% 2.88% 4.12% 3.54% 3.44% 3.14%
EPS 2 0.2400 0.6700 -0.1500 0.0300 0.004600 0.1000 0.0400 0.1200 0.1500 0.4600 0.1700 0.2500 0.2200 0.2100 0.1900
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/4/21 3/8/22 5/5/22 8/9/22 11/3/22 3/15/23 5/9/23 8/9/23 11/7/23 3/12/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - 83.5 58.9 - 92.7 103
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 8.08 -11 - 30.3 29.9
ROE (net income / shareholders' equity) - 17.9% - - 10.3% 11.9%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - 6.67 7.63 - 9.4 9.9
Capex / Sales - 1.5% 1.81% - 2.01% 2%
Announcement Date 3/10/21 3/8/22 3/15/23 3/12/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Nature's Sunshine Products, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
19.5 USD
Average target price
24 USD
Spread / Average Target
+23.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Special Foods & Wellbeing Products

1st Jan change Capi.
NATURE'S SUNSHINE PRODUCTS, INC. Stock Nature's Sunshine Products, Inc.
+12.78% 367M
ZHEJIANG NHU COMPANY LTD. Stock Zhejiang NHU Company Ltd.
+8.20% 7.78B
BELLRING BRANDS, INC. Stock BellRing Brands, Inc.
+1.64% 7.38B
CSPC INNOVATION PHARMACEUTICAL CO., LTD. Stock CSPC Innovation Pharmaceutical Co., Ltd.
+10.20% 6.52B
BYHEALTH CO., LTD Stock Byhealth Co., Ltd
-8.10% 3.67B
XIAMEN KINGDOMWAY GROUP COMPANY Stock Xiamen Kingdomway Group Company
-14.57% 1.17B
SIRIO PHARMA CO., LTD. Stock Sirio Pharma Co., Ltd.
+8.34% 934M
HERBALIFE LTD. Stock Herbalife Ltd.
-42.27% 879M
USANA HEALTH SCIENCES, INC. Stock USANA Health Sciences, Inc.
-18.90% 836M
JAMIESON WELLNESS INC. Stock Jamieson Wellness Inc.
-16.45% 802M
Special Foods & Wellbeing Products
  1. Stock Market
  2. Equities
  3. NATR Stock
  4. Financials Nature's Sunshine Products, Inc.